Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES JUBILANT FOODWORKS VADILAL INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 21.2 122.4 17.4% View Chart
P/BV x 7.9 14.6 53.8% View Chart
Dividend Yield % 0.0 0.3 12.9%  

Financials

 VADILAL INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-23
JUBILANT FOODWORKS
Mar-23
VADILAL INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs3,040652 466.2%   
Low Rs1,271412 308.4%   
Sales per share (Unadj.) Rs1,471.378.2 1,882.1%  
Earnings per share (Unadj.) Rs133.95.4 2,503.2%  
Cash flow per share (Unadj.) Rs175.512.7 1,380.3%  
Dividends per share (Unadj.) Rs1.501.20 125.0%  
Avg Dividend yield %0.10.2 30.9%  
Book value per share (Unadj.) Rs552.530.7 1,800.0%  
Shares outstanding (eoy) m7.19659.85 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.56.8 21.5%   
Avg P/E ratio x16.199.5 16.2%  
P/CF ratio (eoy) x12.341.9 29.3%  
Price / Book Value ratio x3.917.3 22.5%  
Dividend payout %1.122.4 5.0%   
Avg Mkt Cap Rs m15,495351,170 4.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9409,064 10.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,57951,582 20.5%  
Other income Rs m171504 33.9%   
Total revenues Rs m10,75052,087 20.6%   
Gross profit Rs m1,59211,254 14.1%  
Depreciation Rs m2994,859 6.2%   
Interest Rs m1592,012 7.9%   
Profit before tax Rs m1,3064,887 26.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3431,357 25.3%   
Profit after tax Rs m9633,530 27.3%  
Gross profit margin %15.021.8 69.0%  
Effective tax rate %26.227.8 94.5%   
Net profit margin %9.16.8 133.0%  
BALANCE SHEET DATA
Current assets Rs m3,9746,858 58.0%   
Current liabilities Rs m2,75410,290 26.8%   
Net working cap to sales %11.5-6.7 -173.4%  
Current ratio x1.40.7 216.5%  
Inventory Days Days676 8.1%  
Debtors Days Days2672 13,145.3%  
Net fixed assets Rs m4,40546,220 9.5%   
Share capital Rs m721,320 5.4%   
"Free" reserves Rs m3,90118,935 20.6%   
Net worth Rs m3,97320,255 19.6%   
Long term debt Rs m5971,827 32.7%   
Total assets Rs m8,37953,078 15.8%  
Interest coverage x9.23.4 269.3%   
Debt to equity ratio x0.20.1 166.5%  
Sales to assets ratio x1.31.0 129.9%   
Return on assets %13.410.4 128.2%  
Return on equity %24.217.4 139.1%  
Return on capital %32.031.2 102.5%  
Exports to sales %12.60.3 4,999.1%   
Imports to sales %00-   
Exports (fob) Rs m1,329130 1,025.2%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,329130 1,025.2%   
Fx outflow Rs m2942,258 13.0%   
Net fx Rs m1,034-2,129 -48.6%   
CASH FLOW
From Operations Rs m39510,262 3.8%  
From Investments Rs m-619-5,949 10.4%  
From Financial Activity Rs m90-4,264 -2.1%  
Net Cashflow Rs m-13449 -274.7%  

Share Holding

Indian Promoters % 64.7 41.9 154.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 49.9 0.2%  
FIIs % 0.1 27.8 0.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 58.1 60.7%  
Shareholders   14,286 478,915 3.0%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on VADILAL INDUSTRIES vs JUBILANT FOODWORKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VADILAL INDUSTRIES vs JUBILANT FOODWORKS Share Price Performance

Period VADILAL INDUSTRIES JUBILANT FOODWORKS
1-Day 0.29% -1.43%
1-Month 24.03% -4.42%
1-Year 101.76% 4.09%
3-Year CAGR 69.96% -8.82%
5-Year CAGR 49.60% 8.96%

* Compound Annual Growth Rate

Here are more details on the VADILAL INDUSTRIES share price and the JUBILANT FOODWORKS share price.

Moving on to shareholding structures...

The promoters of VADILAL INDUSTRIES hold a 64.7% stake in the company. In case of JUBILANT FOODWORKS the stake stands at 41.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VADILAL INDUSTRIES and the shareholding pattern of JUBILANT FOODWORKS.

Finally, a word on dividends...

In the most recent financial year, VADILAL INDUSTRIES paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 1.1%.

JUBILANT FOODWORKS paid Rs 1.2, and its dividend payout ratio stood at 22.4%.

You may visit here to review the dividend history of VADILAL INDUSTRIES, and the dividend history of JUBILANT FOODWORKS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.