Compare VADILAL INDUSTRIES with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs KAVERI SEED - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES KAVERI SEED VADILAL INDUSTRIES/
KAVERI SEED
 
P/E (TTM) x 14.1 10.4 135.6% View Chart
P/BV x 2.8 3.3 84.0% View Chart
Dividend Yield % 0.2 0.6 25.3%  

Financials

 VADILAL INDUSTRIES   KAVERI SEED
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
KAVERI SEED
Mar-18
VADILAL INDUSTRIES/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs950704 134.9%   
Low Rs400468 85.6%   
Sales per share (Unadj.) Rs787.7124.0 635.4%  
Earnings per share (Unadj.) Rs46.332.0 144.8%  
Cash flow per share (Unadj.) Rs69.835.8 195.1%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Dividend yield (eoy) %0.20.5 36.2%  
Book value per share (Unadj.) Rs288.0153.2 188.0%  
Shares outstanding (eoy) m7.2066.09 10.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.94.7 18.1%   
Avg P/E ratio x14.618.3 79.6%  
P/CF ratio (eoy) x9.716.4 59.1%  
Price / Book Value ratio x2.33.8 61.3%  
Dividend payout %2.79.4 28.8%   
Avg Mkt Cap Rs m4,86038,712 12.6%   
No. of employees `0000.70.9 81.8%   
Total wages/salary Rs m538544 98.8%   
Avg. sales/employee Rs Th7,854.79,277.8 84.7%   
Avg. wages/employee Rs Th744.6616.0 120.9%   
Avg. net profit/employee Rs Th462.02,394.2 19.3%   
INCOME DATA
Net Sales Rs m5,6718,192 69.2%  
Other income Rs m108237 45.6%   
Total revenues Rs m5,7798,429 68.6%   
Gross profit Rs m7202,218 32.5%  
Depreciation Rs m169251 67.4%   
Interest Rs m1416 2,345.0%   
Profit before tax Rs m5192,198 23.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m18584 220.2%   
Profit after tax Rs m3342,114 15.8%  
Gross profit margin %12.727.1 46.9%  
Effective tax rate %35.73.8 933.5%   
Net profit margin %5.925.8 22.8%  
BALANCE SHEET DATA
Current assets Rs m1,80711,824 15.3%   
Current liabilities Rs m1,7944,199 42.7%   
Net working cap to sales %0.293.1 0.3%  
Current ratio x1.02.8 35.8%  
Inventory Days Days82197 41.4%  
Debtors Days Days2038 52.2%  
Net fixed assets Rs m2,8052,234 125.6%   
Share capital Rs m72132 54.4%   
"Free" reserves Rs m2,0029,992 20.0%   
Net worth Rs m2,07410,124 20.5%   
Long term debt Rs m58029 2,013.5%   
Total assets Rs m4,76114,487 32.9%  
Interest coverage x4.7367.4 1.3%   
Debt to equity ratio x0.30 9,830.8%  
Sales to assets ratio x1.20.6 210.6%   
Return on assets %10.014.6 68.1%  
Return on equity %16.120.9 77.0%  
Return on capital %24.821.7 114.5%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m717131 547.7%   
Fx outflow Rs m10614 756.7%   
Net fx Rs m611117 522.7%   
CASH FLOW
From Operations Rs m4601,508 30.5%  
From Investments Rs m-328683 -48.0%  
From Financial Activity Rs m-96-2,262 4.2%  
Net Cashflow Rs m36-71 -50.8%  

Share Holding

Indian Promoters % 65.0 57.6 112.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.3 2.3%  
FIIs % 0.0 18.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.1 245.4%  
Shareholders   11,093 12,876 86.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 27, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS