X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs KAVERI SEED - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES KAVERI SEED VADILAL INDUSTRIES/
KAVERI SEED
 
P/E (TTM) x 10.2 18.4 55.4% View Chart
P/BV x 2.1 3.8 54.8% View Chart
Dividend Yield % 0.2 0.5 45.9%  

Financials

 VADILAL INDUSTRIES   KAVERI SEED
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
KAVERI SEED
Mar-18
VADILAL INDUSTRIES/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs1,174704 166.8%   
Low Rs762468 163.0%   
Sales per share (Unadj.) Rs764.3124.0 616.6%  
Earnings per share (Unadj.) Rs21.832.0 68.0%  
Cash flow per share (Unadj.) Rs44.235.8 123.4%  
Dividends per share (Unadj.) Rs1.253.00 41.7%  
Dividend yield (eoy) %0.10.5 25.2%  
Book value per share (Unadj.) Rs243.4153.2 158.9%  
Shares outstanding (eoy) m7.2066.09 10.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.34.7 26.8%   
Avg P/E ratio x44.518.3 243.1%  
P/CF ratio (eoy) x21.916.4 133.9%  
Price / Book Value ratio x4.03.8 104.0%  
Dividend payout %5.79.4 61.3%   
Avg Mkt Cap Rs m6,97038,712 18.0%   
No. of employees `0000.70.9 76.6%   
Total wages/salary Rs m392544 72.1%   
Avg. sales/employee Rs Th8,141.09,277.8 87.7%   
Avg. wages/employee Rs Th579.9616.0 94.1%   
Avg. net profit/employee Rs Th231.72,394.2 9.7%   
INCOME DATA
Net Sales Rs m5,5038,192 67.2%  
Other income Rs m34237 14.2%   
Total revenues Rs m5,5378,429 65.7%   
Gross profit Rs m5102,218 23.0%  
Depreciation Rs m161251 64.3%   
Interest Rs m1536 2,551.7%   
Profit before tax Rs m2292,198 10.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7384 86.7%   
Profit after tax Rs m1572,114 7.4%  
Gross profit margin %9.327.1 34.2%  
Effective tax rate %31.73.8 830.4%   
Net profit margin %2.825.8 11.0%  
BALANCE SHEET DATA
Current assets Rs m1,62811,824 13.8%   
Current liabilities Rs m1,6404,199 39.1%   
Net working cap to sales %-0.293.1 -0.2%  
Current ratio x1.02.8 35.2%  
Inventory Days Days68197 34.3%  
Debtors Days Days2838 73.8%  
Net fixed assets Rs m2,6402,234 118.2%   
Share capital Rs m72132 54.4%   
"Free" reserves Rs m1,6819,992 16.8%   
Net worth Rs m1,75310,124 17.3%   
Long term debt Rs m71029 2,464.9%   
Total assets Rs m4,40114,487 30.4%  
Interest coverage x2.5367.4 0.7%   
Debt to equity ratio x0.40 14,237.2%  
Sales to assets ratio x1.30.6 221.1%   
Return on assets %7.014.6 48.1%  
Return on equity %8.920.9 42.8%  
Return on capital %15.521.7 71.5%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m549131 419.5%   
Fx outflow Rs m11914 847.3%   
Net fx Rs m430117 368.2%   
CASH FLOW
From Operations Rs m1661,508 11.0%  
From Investments Rs m-240683 -35.2%  
From Financial Activity Rs m61-2,262 -2.7%  
Net Cashflow Rs m-13-71 18.5%  

Share Holding

Indian Promoters % 65.0 57.6 112.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.3 2.3%  
FIIs % 0.0 18.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.1 245.4%  
Shareholders   11,093 12,876 86.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Will Low Inflation Encourage RBI to Cut Rates?(Podcast)

In a week full of macroeconomic developments, anxiety over third quarter results and trade war concerns, we take a look at the key topics that swayed the markets this week.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

KAVERI SEED Announces Quarterly Results (2QFY19); Net Profit Down 42.9% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, KAVERI SEED has posted a net profit of Rs 119 m (down 42.9% YoY). Sales on the other hand came in at Rs 752 m (up 8.0% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY19); Net Profit Up 4.1% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, KAVERI SEED has posted a net profit of Rs 2 bn (up 4.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

A Proven Super Investor Can Lead to Great Wealth(Profit Hunter)

Jan 7, 2019

Following a super investor can certainly help build a portfolio that can create significant wealth in the long term.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 18, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS