X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs KWALITY DAIRY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES KWALITY DAIRY VADILAL INDUSTRIES/
KWALITY DAIRY
 
P/E (TTM) x 30.2 19.7 153.0% View Chart
P/BV x 4.8 3.7 129.5% View Chart
Dividend Yield % 0.1 0.1 216.1%  

Financials

 VADILAL INDUSTRIES   KWALITY DAIRY
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
KWALITY DAIRY
Mar-16
VADILAL INDUSTRIES/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs884154 574.8%   
Low Rs26538 697.4%   
Sales per share (Unadj.) Rs624.6286.5 218.1%  
Earnings per share (Unadj.) Rs20.57.8 264.4%  
Cash flow per share (Unadj.) Rs39.38.8 447.0%  
Dividends per share (Unadj.) Rs1.250.10 1,250.0%  
Dividend yield (eoy) %0.20.1 208.6%  
Book value per share (Unadj.) Rs176.538.6 457.3%  
Shares outstanding (eoy) m7.20223.91 3.2%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.90.3 274.8%   
Avg P/E ratio x28.012.4 226.6%  
P/CF ratio (eoy) x14.610.9 134.0%  
Price / Book Value ratio x3.32.5 131.0%  
Dividend payout %6.11.3 472.7%   
Avg Mkt Cap Rs m4,13521,462 19.3%   
No. of employees `0000.6NA-   
Total wages/salary Rs m251343 73.2%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49764,141 7.0%  
Other income Rs m11298 3.6%   
Total revenues Rs m4,50864,438 7.0%   
Gross profit Rs m5843,887 15.0%  
Depreciation Rs m136234 58.0%   
Interest Rs m2151,575 13.6%   
Profit before tax Rs m2442,377 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97641 15.2%   
Profit after tax Rs m1481,736 8.5%  
Gross profit margin %13.06.1 214.1%  
Effective tax rate %39.827.0 147.7%   
Net profit margin %3.32.7 121.3%  
BALANCE SHEET DATA
Current assets Rs m1,26620,915 6.1%   
Current liabilities Rs m1,72214,286 12.1%   
Net working cap to sales %-10.110.3 -98.1%  
Current ratio x0.71.5 50.2%  
Inventory Days Days7610 781.9%  
Debtors Days Days1894 18.6%  
Net fixed assets Rs m2,2532,674 84.3%   
Share capital Rs m72224 32.1%   
"Free" reserves Rs m5957,121 8.4%   
Net worth Rs m1,2718,642 14.7%   
Long term debt Rs m4562,560 17.8%   
Total assets Rs m3,66025,506 14.3%  
Interest coverage x2.12.5 85.2%   
Debt to equity ratio x0.40.3 121.0%  
Sales to assets ratio x1.22.5 48.9%   
Return on assets %9.913.0 76.2%  
Return on equity %11.620.1 57.8%  
Return on capital %26.635.3 75.5%  
Exports to sales %8.111.4 70.7%   
Imports to sales %2.011.0 18.5%   
Exports (fob) Rs m3627,305 5.0%   
Imports (cif) Rs m927,062 1.3%   
Fx inflow Rs m3627,305 5.0%   
Fx outflow Rs m1307,077 1.8%   
Net fx Rs m232228 101.7%   
CASH FLOW
From Operations Rs m6361,133 56.1%  
From Investments Rs m-113-2,236 5.0%  
From Financial Activity Rs m-5291,319 -40.1%  
Net Cashflow Rs m-7215 -3.0%  

Share Holding

Indian Promoters % 65.0 74.9 86.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.1 300.0%  
FIIs % 0.0 0.5 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 24.5 141.2%  
Shareholders   11,093 21,556 51.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS