X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs KWALITY DAIRY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES KWALITY DAIRY VADILAL INDUSTRIES/
KWALITY DAIRY
 
P/E (TTM) x 32.1 4.3 746.5% View Chart
P/BV x 3.8 0.3 1,370.1% View Chart
Dividend Yield % 0.2 0.7 26.4%  

Financials

 VADILAL INDUSTRIES   KWALITY DAIRY
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
KWALITY DAIRY
Mar-17
VADILAL INDUSTRIES/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs884168 525.9%   
Low Rs265100 266.3%   
Sales per share (Unadj.) Rs624.6289.5 215.8%  
Earnings per share (Unadj.) Rs20.58.2 250.7%  
Cash flow per share (Unadj.) Rs39.39.1 431.2%  
Dividends per share (Unadj.) Rs1.250.10 1,250.0%  
Dividend yield (eoy) %0.20.1 291.1%  
Book value per share (Unadj.) Rs176.547.1 375.0%  
Shares outstanding (eoy) m7.20237.36 3.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.5 199.0%   
Avg P/E ratio x28.016.4 171.3%  
P/CF ratio (eoy) x14.614.7 99.6%  
Price / Book Value ratio x3.32.8 114.5%  
Dividend payout %6.11.2 498.7%   
Avg Mkt Cap Rs m4,13531,747 13.0%   
No. of employees `0000.6NA-   
Total wages/salary Rs m251401 62.6%   
Avg. sales/employee Rs Th7,622.5NM-  
Avg. wages/employee Rs Th425.3NM-  
Avg. net profit/employee Rs Th250.2NM-  
INCOME DATA
Net Sales Rs m4,49768,718 6.5%  
Other income Rs m11137 7.8%   
Total revenues Rs m4,50868,855 6.5%   
Gross profit Rs m5844,536 12.9%  
Depreciation Rs m136223 60.7%   
Interest Rs m2151,814 11.8%   
Profit before tax Rs m2442,636 9.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97694 14.0%   
Profit after tax Rs m1481,941 7.6%  
Gross profit margin %13.06.6 196.6%  
Effective tax rate %39.826.3 151.3%   
Net profit margin %3.32.8 116.2%  
BALANCE SHEET DATA
Current assets Rs m1,26622,993 5.5%   
Current liabilities Rs m1,72213,949 12.3%   
Net working cap to sales %-10.113.2 -77.0%  
Current ratio x0.71.6 44.6%  
Inventory Days Days7619 406.5%  
Debtors Days Days1884 20.9%  
Net fixed assets Rs m2,2534,455 50.6%   
Share capital Rs m72237 30.3%   
"Free" reserves Rs m59510,936 5.4%   
Net worth Rs m1,27111,173 11.4%   
Long term debt Rs m4565,031 9.1%   
Total assets Rs m3,66030,283 12.1%  
Interest coverage x2.12.5 87.2%   
Debt to equity ratio x0.40.5 79.6%  
Sales to assets ratio x1.22.3 54.1%   
Return on assets %9.912.4 79.8%  
Return on equity %11.617.4 66.8%  
Return on capital %26.627.5 96.9%  
Exports to sales %8.16.0 135.3%   
Imports to sales %2.05.8 35.2%   
Exports (fob) Rs m3624,090 8.9%   
Imports (cif) Rs m923,972 2.3%   
Fx inflow Rs m3624,090 8.9%   
Fx outflow Rs m1304,019 3.2%   
Net fx Rs m23271 325.6%   
CASH FLOW
From Operations Rs m6361,928 33.0%  
From Investments Rs m-113-1,974 5.7%  
From Financial Activity Rs m-529383 -138.3%  
Net Cashflow Rs m-7336 -1.9%  

Share Holding

Indian Promoters % 65.0 74.9 86.8%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.1 300.0%  
FIIs % 0.0 0.5 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 24.5 141.2%  
Shareholders   11,093 21,556 51.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Tata Steel & Vedanta Top Losers(Closing)

Indian share markets erased early gains to end lower today, as the opposition parties tabled a no-confidence motion against Prime Minister Narendra Modi's government.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)

Jul 12, 2018

Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jul 18, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS