X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs KWALITY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES KWALITY VADILAL INDUSTRIES/
KWALITY
 
P/E (TTM) x 9.7 2.9 336.6% View Chart
P/BV x 2.0 0.1 1,738.1% View Chart
Dividend Yield % 0.3 1.7 15.1%  

Financials

 VADILAL INDUSTRIES   KWALITY
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
KWALITY
Mar-17
VADILAL INDUSTRIES/
KWALITY
5-Yr Chart
Click to enlarge
High Rs1,174168 698.8%   
Low Rs762100 765.9%   
Sales per share (Unadj.) Rs764.3289.5 264.0%  
Earnings per share (Unadj.) Rs21.88.2 265.9%  
Cash flow per share (Unadj.) Rs44.29.1 484.1%  
Dividends per share (Unadj.) Rs1.250.10 1,250.0%  
Dividend yield (eoy) %0.10.1 172.7%  
Book value per share (Unadj.) Rs243.447.1 517.2%  
Shares outstanding (eoy) m7.20237.36 3.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.5 274.1%   
Avg P/E ratio x44.516.4 272.2%  
P/CF ratio (eoy) x21.914.7 149.5%  
Price / Book Value ratio x4.02.8 139.9%  
Dividend payout %5.71.2 470.1%   
Avg Mkt Cap Rs m6,97031,747 22.0%   
No. of employees `0000.7NA-   
Total wages/salary Rs m392401 97.8%   
Avg. sales/employee Rs Th8,141.0NM-  
Avg. wages/employee Rs Th579.9NM-  
Avg. net profit/employee Rs Th231.7NM-  
INCOME DATA
Net Sales Rs m5,50368,718 8.0%  
Other income Rs m34137 24.5%   
Total revenues Rs m5,53768,855 8.0%   
Gross profit Rs m5104,536 11.3%  
Depreciation Rs m161223 72.2%   
Interest Rs m1531,814 8.4%   
Profit before tax Rs m2292,636 8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73694 10.5%   
Profit after tax Rs m1571,941 8.1%  
Gross profit margin %9.36.6 140.5%  
Effective tax rate %31.726.3 120.5%   
Net profit margin %2.82.8 100.7%  
BALANCE SHEET DATA
Current assets Rs m1,62822,993 7.1%   
Current liabilities Rs m1,64013,949 11.8%   
Net working cap to sales %-0.213.2 -1.7%  
Current ratio x1.01.6 60.2%  
Inventory Days Days6819 363.0%  
Debtors Days Days2884 33.7%  
Net fixed assets Rs m2,6404,455 59.3%   
Share capital Rs m72237 30.3%   
"Free" reserves Rs m1,68110,936 15.4%   
Net worth Rs m1,75311,173 15.7%   
Long term debt Rs m7105,031 14.1%   
Total assets Rs m4,40130,283 14.5%  
Interest coverage x2.52.5 101.9%   
Debt to equity ratio x0.40.5 89.9%  
Sales to assets ratio x1.32.3 55.1%   
Return on assets %7.012.4 56.7%  
Return on equity %8.917.4 51.4%  
Return on capital %15.527.5 56.6%  
Exports to sales %10.06.0 167.6%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs m5494,090 13.4%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m5494,090 13.4%   
Fx outflow Rs m1194,019 3.0%   
Net fx Rs m43071 604.1%   
CASH FLOW
From Operations Rs m1661,928 8.6%  
From Investments Rs m-240-1,974 12.2%  
From Financial Activity Rs m61383 16.0%  
Net Cashflow Rs m-13336 -3.9%  

Share Holding

Indian Promoters % 65.0 36.8 176.4%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.0 -  
FIIs % 0.0 9.2 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 63.2 54.8%  
Shareholders   11,093 21,556 51.5%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ITC LTD  TATA GLOBAL BEV.  RAJ OIL MILLS  SANWARIA AGRO OILS  NESTLE  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 15, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS