X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED SPIRITS VADILAL INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 31.6 87.7 36.0% View Chart
P/BV x 5.0 26.4 19.1% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 VADILAL INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
UNITED SPIRITS
Mar-17
VADILAL INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs8842,729 32.4%   
Low Rs2651,775 14.9%   
Sales per share (Unadj.) Rs624.6606.8 102.9%  
Earnings per share (Unadj.) Rs20.56.4 320.4%  
Cash flow per share (Unadj.) Rs39.319.4 202.9%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs176.5122.9 143.7%  
Shares outstanding (eoy) m7.20145.32 5.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.7 24.8%   
Avg P/E ratio x28.0351.9 8.0%  
P/CF ratio (eoy) x14.6116.2 12.6%  
Price / Book Value ratio x3.318.3 17.7%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m4,135327,297 1.3%   
No. of employees `0000.65.0 11.8%   
Total wages/salary Rs m2516,882 3.6%   
Avg. sales/employee Rs Th7,622.517,635.0 43.2%   
Avg. wages/employee Rs Th425.31,376.4 30.9%   
Avg. net profit/employee Rs Th250.2186.0 134.5%   
INCOME DATA
Net Sales Rs m4,49788,175 5.1%  
Other income Rs m111,053 1.0%   
Total revenues Rs m4,50889,228 5.1%   
Gross profit Rs m5849,892 5.9%  
Depreciation Rs m1361,886 7.2%   
Interest Rs m2153,751 5.7%   
Profit before tax Rs m2445,308 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m97697 14.0%   
Profit after tax Rs m148930 15.9%  
Gross profit margin %13.011.2 115.7%  
Effective tax rate %39.813.1 303.5%   
Net profit margin %3.31.1 311.2%  
BALANCE SHEET DATA
Current assets Rs m1,26657,491 2.2%   
Current liabilities Rs m1,72261,989 2.8%   
Net working cap to sales %-10.1-5.1 198.7%  
Current ratio x0.70.9 79.3%  
Inventory Days Days7680 95.1%  
Debtors Days Days18122 14.3%  
Net fixed assets Rs m2,25321,159 10.6%   
Share capital Rs m721,453 4.9%   
"Free" reserves Rs m59510,029 5.9%   
Net worth Rs m1,27117,856 7.1%   
Long term debt Rs m4568,697 5.2%   
Total assets Rs m3,66088,959 4.1%  
Interest coverage x2.12.4 88.6%   
Debt to equity ratio x0.40.5 73.6%  
Sales to assets ratio x1.21.0 124.0%   
Return on assets %9.95.3 188.0%  
Return on equity %11.65.2 223.0%  
Return on capital %26.620.3 131.4%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,398 25.9%   
Fx outflow Rs m1302,746 4.7%   
Net fx Rs m232-1,348 -17.2%   
CASH FLOW
From Operations Rs m6366,468 9.8%  
From Investments Rs m-113-2,273 5.0%  
From Financial Activity Rs m-529-4,749 11.1%  
Net Cashflow Rs m-7-502 1.3%  

Share Holding

Indian Promoters % 65.0 27.5 236.3%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.4%  
FIIs % 0.0 45.8 0.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 20.2 171.3%  
Shareholders   11,093 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SANWARIA AGRO OILS  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 23, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - RAJ OIL MILLS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS