X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED SPIRITS VADILAL INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 9.8 10.8 90.4% View Chart
P/BV x 2.4 3.3 70.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VADILAL INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
UNITED SPIRITS
Mar-18
VADILAL INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,1744,004 29.3%   
Low Rs7621,831 41.6%   
Sales per share (Unadj.) Rs764.3591.2 129.3%  
Earnings per share (Unadj.) Rs21.844.9 48.5%  
Cash flow per share (Unadj.) Rs44.258.1 76.0%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs243.4166.5 146.2%  
Shares outstanding (eoy) m7.20145.32 5.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.9 25.7%   
Avg P/E ratio x44.565.0 68.4%  
P/CF ratio (eoy) x21.950.2 43.7%  
Price / Book Value ratio x4.017.5 22.7%  
Dividend payout %5.70-   
Avg Mkt Cap Rs m6,970423,957 1.6%   
No. of employees `0000.74.4 15.3%   
Total wages/salary Rs m3926,809 5.8%   
Avg. sales/employee Rs Th8,141.019,405.0 42.0%   
Avg. wages/employee Rs Th579.91,538.1 37.7%   
Avg. net profit/employee Rs Th231.71,472.6 15.7%   
INCOME DATA
Net Sales Rs m5,50385,906 6.4%  
Other income Rs m342,189 1.5%   
Total revenues Rs m5,53788,095 6.3%   
Gross profit Rs m51012,007 4.3%  
Depreciation Rs m1611,923 8.4%   
Interest Rs m1532,710 5.6%   
Profit before tax Rs m2299,563 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m732,599 2.8%   
Profit after tax Rs m1576,519 2.4%  
Gross profit margin %9.314.0 66.3%  
Effective tax rate %31.727.2 116.8%   
Net profit margin %2.87.6 37.5%  
BALANCE SHEET DATA
Current assets Rs m1,62857,362 2.8%   
Current liabilities Rs m1,64057,082 2.9%   
Net working cap to sales %-0.20.3 -69.1%  
Current ratio x1.01.0 98.8%  
Inventory Days Days6882 83.1%  
Debtors Days Days28115 24.5%  
Net fixed assets Rs m2,64018,931 13.9%   
Share capital Rs m721,453 4.9%   
"Free" reserves Rs m1,68122,738 7.4%   
Net worth Rs m1,75324,191 7.2%   
Long term debt Rs m7107,628 9.3%   
Total assets Rs m4,40189,563 4.9%  
Interest coverage x2.54.5 55.2%   
Debt to equity ratio x0.40.3 128.4%  
Sales to assets ratio x1.31.0 130.4%   
Return on assets %7.010.3 68.3%  
Return on equity %8.926.9 33.2%  
Return on capital %15.537.2 41.8%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m549930 59.0%   
Fx outflow Rs m1192,492 4.8%   
Net fx Rs m430-1,562 -27.5%   
CASH FLOW
From Operations Rs m1669,251 1.8%  
From Investments Rs m-2401,044 -23.0%  
From Financial Activity Rs m61-9,661 -0.6%  
Net Cashflow Rs m-13634 -2.1%  

Share Holding

Indian Promoters % 65.0 27.5 236.3%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.4%  
FIIs % 0.0 45.8 0.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 20.2 171.3%  
Shareholders   11,093 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GSK CONSUMER  SAVITA OIL  MCLEOD RUSSEL  ITC  ZYDUS WELLNESS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Rising Crude Oil Prices, Developments in the Automobile Sector, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session on a strong note yesterday. Gains were largely seen in the oil & gas sector and telecom sector.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Apr 25, 2019 09:29 AM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS