X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED SPIRITS VADILAL INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 30.6 139.3 22.0% View Chart
P/BV x 4.9 20.7 23.6% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 VADILAL INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
UNITED SPIRITS
Mar-17
VADILAL INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs8842,729 32.4%   
Low Rs2651,775 14.9%   
Sales per share (Unadj.) Rs624.6606.8 102.9%  
Earnings per share (Unadj.) Rs20.56.4 320.4%  
Cash flow per share (Unadj.) Rs39.319.4 202.9%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs176.5122.9 143.7%  
Shares outstanding (eoy) m7.20145.32 5.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.7 24.8%   
Avg P/E ratio x28.0351.9 8.0%  
P/CF ratio (eoy) x14.6116.2 12.6%  
Price / Book Value ratio x3.318.3 17.7%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m4,135327,297 1.3%   
No. of employees `0000.65.0 11.8%   
Total wages/salary Rs m2516,882 3.6%   
Avg. sales/employee Rs Th7,622.517,635.0 43.2%   
Avg. wages/employee Rs Th425.31,376.4 30.9%   
Avg. net profit/employee Rs Th250.2186.0 134.5%   
INCOME DATA
Net Sales Rs m4,49788,175 5.1%  
Other income Rs m111,053 1.0%   
Total revenues Rs m4,50889,228 5.1%   
Gross profit Rs m5849,892 5.9%  
Depreciation Rs m1361,886 7.2%   
Interest Rs m2153,751 5.7%   
Profit before tax Rs m2445,308 4.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m97697 14.0%   
Profit after tax Rs m148930 15.9%  
Gross profit margin %13.011.2 115.7%  
Effective tax rate %39.813.1 303.5%   
Net profit margin %3.31.1 311.2%  
BALANCE SHEET DATA
Current assets Rs m1,26657,491 2.2%   
Current liabilities Rs m1,72261,989 2.8%   
Net working cap to sales %-10.1-5.1 198.7%  
Current ratio x0.70.9 79.3%  
Inventory Days Days7680 95.1%  
Debtors Days Days18122 14.3%  
Net fixed assets Rs m2,25321,159 10.6%   
Share capital Rs m721,453 4.9%   
"Free" reserves Rs m59510,029 5.9%   
Net worth Rs m1,27117,856 7.1%   
Long term debt Rs m4568,697 5.2%   
Total assets Rs m3,66088,959 4.1%  
Interest coverage x2.12.4 88.6%   
Debt to equity ratio x0.40.5 73.6%  
Sales to assets ratio x1.21.0 124.0%   
Return on assets %9.95.3 188.0%  
Return on equity %11.65.2 223.0%  
Return on capital %26.620.3 131.4%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,398 25.9%   
Fx outflow Rs m1302,746 4.7%   
Net fx Rs m232-1,348 -17.2%   
CASH FLOW
From Operations Rs m6366,468 9.8%  
From Investments Rs m-113-2,273 5.0%  
From Financial Activity Rs m-529-4,749 11.1%  
Net Cashflow Rs m-7-502 1.3%  

Share Holding

Indian Promoters % 65.0 27.5 236.3%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.4%  
FIIs % 0.0 45.8 0.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 20.2 171.3%  
Shareholders   11,093 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GSK CONSUMER  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 21, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS