X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES UNITED SPIRITS VADILAL INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 22.0 13.4 164.7% View Chart
P/BV x 1.9 3.2 58.2% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 VADILAL INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
UNITED SPIRITS
Mar-18
VADILAL INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,1744,004 29.3%   
Low Rs7621,831 41.6%   
Sales per share (Unadj.) Rs764.3591.2 129.3%  
Earnings per share (Unadj.) Rs21.844.9 48.5%  
Cash flow per share (Unadj.) Rs44.258.1 76.0%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs243.4166.5 146.2%  
Shares outstanding (eoy) m7.20145.32 5.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.34.9 25.7%   
Avg P/E ratio x44.565.0 68.4%  
P/CF ratio (eoy) x21.950.2 43.7%  
Price / Book Value ratio x4.017.5 22.7%  
Dividend payout %5.70-   
Avg Mkt Cap Rs m6,970423,957 1.6%   
No. of employees `0000.74.4 15.3%   
Total wages/salary Rs m3926,809 5.8%   
Avg. sales/employee Rs Th8,141.019,405.0 42.0%   
Avg. wages/employee Rs Th579.91,538.1 37.7%   
Avg. net profit/employee Rs Th231.71,472.6 15.7%   
INCOME DATA
Net Sales Rs m5,50385,906 6.4%  
Other income Rs m342,189 1.5%   
Total revenues Rs m5,53788,095 6.3%   
Gross profit Rs m51012,007 4.3%  
Depreciation Rs m1611,923 8.4%   
Interest Rs m1532,710 5.6%   
Profit before tax Rs m2299,563 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m732,599 2.8%   
Profit after tax Rs m1576,519 2.4%  
Gross profit margin %9.314.0 66.3%  
Effective tax rate %31.727.2 116.8%   
Net profit margin %2.87.6 37.5%  
BALANCE SHEET DATA
Current assets Rs m1,62857,362 2.8%   
Current liabilities Rs m1,64057,082 2.9%   
Net working cap to sales %-0.20.3 -69.1%  
Current ratio x1.01.0 98.8%  
Inventory Days Days6882 83.1%  
Debtors Days Days28115 24.5%  
Net fixed assets Rs m2,64018,931 13.9%   
Share capital Rs m721,453 4.9%   
"Free" reserves Rs m1,68122,738 7.4%   
Net worth Rs m1,75324,191 7.2%   
Long term debt Rs m7107,628 9.3%   
Total assets Rs m4,40189,563 4.9%  
Interest coverage x2.54.5 55.2%   
Debt to equity ratio x0.40.3 128.4%  
Sales to assets ratio x1.31.0 130.4%   
Return on assets %7.010.3 68.3%  
Return on equity %8.926.9 33.2%  
Return on capital %15.537.2 41.8%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m549930 59.0%   
Fx outflow Rs m1192,492 4.8%   
Net fx Rs m430-1,562 -27.5%   
CASH FLOW
From Operations Rs m1669,251 1.8%  
From Investments Rs m-2401,044 -23.0%  
From Financial Activity Rs m61-9,661 -0.6%  
Net Cashflow Rs m-13634 -2.1%  

Share Holding

Indian Promoters % 65.0 27.5 236.3%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.4%  
FIIs % 0.0 45.8 0.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 34.6 20.2 171.3%  
Shareholders   11,093 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   HERITAGE FOOD  TATA COFFEE  GOODRICKE  ADVANTA LTD.  REI AGRO LTD.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 383 Points Lower; Realty and Auto Stocks Drag(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Are These Deep Corrections a Buying Signal?(Chart Of The Day)

Oct 5, 2018

The correction has bought many good companies to reasonable valuations. Go against the wisdom of crowd and Buy.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 17, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - RAJ OIL MILLS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS