X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES MCLEOD RUSSEL VADILAL INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 8.9 0.8 1,160.6% View Chart
P/BV x 2.1 0.1 3,510.9% View Chart
Dividend Yield % 0.2 4.1 5.8%  

Financials

 VADILAL INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
MCLEOD RUSSEL
Mar-18
VADILAL INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,174248 472.8%   
Low Rs762137 554.7%   
Sales per share (Unadj.) Rs764.3187.8 407.1%  
Earnings per share (Unadj.) Rs21.820.0 108.6%  
Cash flow per share (Unadj.) Rs44.229.4 150.4%  
Dividends per share (Unadj.) Rs1.250.50 250.0%  
Dividend yield (eoy) %0.10.3 49.8%  
Book value per share (Unadj.) Rs243.4198.0 122.9%  
Shares outstanding (eoy) m7.20109.46 6.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.0 123.3%   
Avg P/E ratio x44.59.6 462.1%  
P/CF ratio (eoy) x21.96.6 333.8%  
Price / Book Value ratio x4.01.0 408.3%  
Dividend payout %5.72.5 230.1%   
Avg Mkt Cap Rs m6,97021,109 33.0%   
No. of employees `0000.775.8 0.9%   
Total wages/salary Rs m3929,068 4.3%   
Avg. sales/employee Rs Th8,141.0271.1 3,003.0%   
Avg. wages/employee Rs Th579.9119.6 484.8%   
Avg. net profit/employee Rs Th231.728.9 801.4%   
INCOME DATA
Net Sales Rs m5,50320,553 26.8%  
Other income Rs m343,918 0.9%   
Total revenues Rs m5,53724,471 22.6%   
Gross profit Rs m5101,423 35.9%  
Depreciation Rs m1611,022 15.8%   
Interest Rs m1531,804 8.5%   
Profit before tax Rs m2292,516 9.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73324 22.5%   
Profit after tax Rs m1572,192 7.1%  
Gross profit margin %9.36.9 133.9%  
Effective tax rate %31.712.9 246.4%   
Net profit margin %2.810.7 26.7%  
BALANCE SHEET DATA
Current assets Rs m1,62814,403 11.3%   
Current liabilities Rs m1,64010,321 15.9%   
Net working cap to sales %-0.219.9 -1.1%  
Current ratio x1.01.4 71.1%  
Inventory Days Days6841 163.3%  
Debtors Days Days2822 126.3%  
Net fixed assets Rs m2,64022,267 11.9%   
Share capital Rs m72462 15.6%   
"Free" reserves Rs m1,68121,212 7.9%   
Net worth Rs m1,75321,674 8.1%   
Long term debt Rs m7104,079 17.4%   
Total assets Rs m4,40138,428 11.5%  
Interest coverage x2.52.4 104.3%   
Debt to equity ratio x0.40.2 215.2%  
Sales to assets ratio x1.30.5 233.8%   
Return on assets %7.010.4 67.7%  
Return on equity %8.910.1 88.4%  
Return on capital %15.516.8 92.6%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5495,460 10.1%   
Fx outflow Rs m119127 93.8%   
Net fx Rs m4305,333 8.1%   
CASH FLOW
From Operations Rs m1662,179 7.6%  
From Investments Rs m-240-1,675 14.3%  
From Financial Activity Rs m61-275 -22.2%  
Net Cashflow Rs m-13228 -5.7%  

Share Holding

Indian Promoters % 65.0 20.9 311.0%  
Foreign collaborators % 0.2 24.7 0.6%  
Indian inst/Mut Fund % 0.2 9.8 2.1%  
FIIs % 0.0 30.8 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 13.7 252.6%  
Shareholders   11,093 56,639 19.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  DABUR  HERITAGE FOOD  TILAKNAGAR IND.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jul 19, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS