X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES NESTLE VADILAL INDUSTRIES/
NESTLE
 
P/E (TTM) x 9.9 63.6 15.5% View Chart
P/BV x 2.4 29.9 7.9% View Chart
Dividend Yield % 0.2 0.8 26.7%  

Financials

 VADILAL INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
NESTLE
Dec-17
VADILAL INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1,1748,001 14.7%   
Low Rs7625,800 13.1%   
Sales per share (Unadj.) Rs764.31,038.1 73.6%  
Earnings per share (Unadj.) Rs21.8127.1 17.1%  
Cash flow per share (Unadj.) Rs44.2162.6 27.2%  
Dividends per share (Unadj.) Rs1.2586.00 1.5%  
Dividend yield (eoy) %0.11.2 10.4%  
Book value per share (Unadj.) Rs243.4354.8 68.6%  
Shares outstanding (eoy) m7.2096.42 7.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.36.6 19.1%   
Avg P/E ratio x44.554.3 82.0%  
P/CF ratio (eoy) x21.942.4 51.7%  
Price / Book Value ratio x4.019.5 20.4%  
Dividend payout %5.767.7 8.5%   
Avg Mkt Cap Rs m6,970665,346 1.0%   
No. of employees `0000.77.5 9.0%   
Total wages/salary Rs m39210,175 3.9%   
Avg. sales/employee Rs Th8,141.013,298.2 61.2%   
Avg. wages/employee Rs Th579.91,351.7 42.9%   
Avg. net profit/employee Rs Th231.71,627.7 14.2%   
INCOME DATA
Net Sales Rs m5,503100,096 5.5%  
Other income Rs m341,769 1.9%   
Total revenues Rs m5,537101,865 5.4%   
Gross profit Rs m51020,965 2.4%  
Depreciation Rs m1613,423 4.7%   
Interest Rs m153919 16.7%   
Profit before tax Rs m22918,393 1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m736,141 1.2%   
Profit after tax Rs m15712,252 1.3%  
Gross profit margin %9.320.9 44.3%  
Effective tax rate %31.733.4 95.0%   
Net profit margin %2.812.2 23.2%  
BALANCE SHEET DATA
Current assets Rs m1,62839,374 4.1%   
Current liabilities Rs m1,64014,927 11.0%   
Net working cap to sales %-0.224.4 -0.9%  
Current ratio x1.02.6 37.6%  
Inventory Days Days6833 205.9%  
Debtors Days Days283 871.1%  
Net fixed assets Rs m2,64027,103 9.7%   
Share capital Rs m72964 7.5%   
"Free" reserves Rs m1,68133,242 5.1%   
Net worth Rs m1,75334,206 5.1%   
Long term debt Rs m710351 202.0%   
Total assets Rs m4,40173,626 6.0%  
Interest coverage x2.521.0 11.9%   
Debt to equity ratio x0.40 3,942.4%  
Sales to assets ratio x1.31.4 92.0%   
Return on assets %7.017.9 39.3%  
Return on equity %8.935.8 24.9%  
Return on capital %15.555.9 27.8%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5496,627 8.3%   
Fx outflow Rs m11914,291 0.8%   
Net fx Rs m430-7,664 -5.6%   
CASH FLOW
From Operations Rs m16618,178 0.9%  
From Investments Rs m-240-1,306 18.4%  
From Financial Activity Rs m61-9,966 -0.6%  
Net Cashflow Rs m-136,906 -0.2%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 62.8 0.2%  
Indian inst/Mut Fund % 0.2 4.5 4.7%  
FIIs % 0.0 12.5 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 20.3 170.4%  
Shareholders   11,093 62,821 17.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   REI AGRO LTD.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  KRBL  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Mar 22, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS