Compare VADILAL INDUSTRIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES RADICO KHAITAN VADILAL INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 14.0 18.2 77.0% View Chart
P/BV x 2.6 3.1 85.5% View Chart
Dividend Yield % 0.2 0.4 42.5%  

Financials

 VADILAL INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
RADICO KHAITAN
Mar-19
VADILAL INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs950495 191.9%   
Low Rs400298 134.3%   
Sales per share (Unadj.) Rs787.7157.2 501.1%  
Earnings per share (Unadj.) Rs46.314.6 318.4%  
Cash flow per share (Unadj.) Rs69.817.7 393.6%  
Dividends per share (Unadj.) Rs1.251.20 104.2%  
Dividend yield (eoy) %0.20.3 61.2%  
Book value per share (Unadj.) Rs288.0100.1 287.6%  
Shares outstanding (eoy) m7.20133.40 5.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.5 34.0%   
Avg P/E ratio x14.627.2 53.5%  
P/CF ratio (eoy) x9.722.4 43.3%  
Price / Book Value ratio x2.34.0 59.2%  
Dividend payout %2.78.2 32.7%   
Avg Mkt Cap Rs m4,86052,886 9.2%   
No. of employees `0000.71.2 61.7%   
Total wages/salary Rs m5381,714 31.4%   
Avg. sales/employee Rs Th7,854.717,907.3 43.9%   
Avg. wages/employee Rs Th744.61,463.5 50.9%   
Avg. net profit/employee Rs Th462.01,657.9 27.9%   
INCOME DATA
Net Sales Rs m5,67120,969 27.0%  
Other income Rs m108133 81.2%   
Total revenues Rs m5,77921,102 27.4%   
Gross profit Rs m7203,503 20.6%  
Depreciation Rs m169424 39.8%   
Interest Rs m141355 39.7%   
Profit before tax Rs m5192,857 18.2%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185976 18.9%   
Profit after tax Rs m3341,941 17.2%  
Gross profit margin %12.716.7 76.0%  
Effective tax rate %35.734.2 104.4%   
Net profit margin %5.99.3 63.5%  
BALANCE SHEET DATA
Current assets Rs m1,80712,254 14.7%   
Current liabilities Rs m1,7947,789 23.0%   
Net working cap to sales %0.221.3 1.1%  
Current ratio x1.01.6 64.0%  
Inventory Days Days8263 130.6%  
Debtors Days Days20112 17.9%  
Net fixed assets Rs m2,8057,299 38.4%   
Share capital Rs m72267 26.9%   
"Free" reserves Rs m2,00213,091 15.3%   
Net worth Rs m2,07413,357 15.5%   
Long term debt Rs m580217 267.7%   
Total assets Rs m4,76122,514 21.1%  
Interest coverage x4.79.1 51.8%   
Debt to equity ratio x0.30 1,724.6%  
Sales to assets ratio x1.20.9 127.9%   
Return on assets %10.010.2 97.7%  
Return on equity %16.114.5 110.7%  
Return on capital %24.824.1 103.1%  
Exports to sales %12.64.4 289.0%   
Imports to sales %00-   
Exports (fob) Rs m717917 78.2%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m717917 78.2%   
Fx outflow Rs m1060-   
Net fx Rs m611917 66.6%   
CASH FLOW
From Operations Rs m4603,087 14.9%  
From Investments Rs m-328-66 501.1%  
From Financial Activity Rs m-96-2,259 4.2%  
Net Cashflow Rs m36762 4.7%  

Share Holding

Indian Promoters % 65.0 40.5 160.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 2.2%  
FIIs % 0.0 19.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 30.5 113.4%  
Shareholders   11,093 37,115 29.9%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 15, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS