Compare VADILAL INDUSTRIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES RADICO KHAITAN VADILAL INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 14.1 28.7 49.0% View Chart
P/BV x 2.8 4.5 62.0% View Chart
Dividend Yield % 0.2 0.3 58.5%  

Financials

 VADILAL INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
RADICO KHAITAN
Mar-19
VADILAL INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs950495 191.9%   
Low Rs400298 134.3%   
Sales per share (Unadj.) Rs787.7157.2 501.1%  
Earnings per share (Unadj.) Rs46.314.6 318.4%  
Cash flow per share (Unadj.) Rs69.817.7 393.6%  
Dividends per share (Unadj.) Rs1.251.20 104.2%  
Dividend yield (eoy) %0.20.3 61.2%  
Book value per share (Unadj.) Rs288.0100.1 287.6%  
Shares outstanding (eoy) m7.20133.40 5.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.5 34.0%   
Avg P/E ratio x14.627.2 53.5%  
P/CF ratio (eoy) x9.722.4 43.3%  
Price / Book Value ratio x2.34.0 59.2%  
Dividend payout %2.78.2 32.7%   
Avg Mkt Cap Rs m4,86052,886 9.2%   
No. of employees `0000.71.2 61.7%   
Total wages/salary Rs m5381,714 31.4%   
Avg. sales/employee Rs Th7,854.717,907.3 43.9%   
Avg. wages/employee Rs Th744.61,463.5 50.9%   
Avg. net profit/employee Rs Th462.01,657.9 27.9%   
INCOME DATA
Net Sales Rs m5,67120,969 27.0%  
Other income Rs m108133 81.2%   
Total revenues Rs m5,77921,102 27.4%   
Gross profit Rs m7203,503 20.6%  
Depreciation Rs m169424 39.8%   
Interest Rs m141355 39.7%   
Profit before tax Rs m5192,857 18.2%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185976 18.9%   
Profit after tax Rs m3341,941 17.2%  
Gross profit margin %12.716.7 76.0%  
Effective tax rate %35.734.2 104.4%   
Net profit margin %5.99.3 63.5%  
BALANCE SHEET DATA
Current assets Rs m1,80712,254 14.7%   
Current liabilities Rs m1,7947,789 23.0%   
Net working cap to sales %0.221.3 1.1%  
Current ratio x1.01.6 64.0%  
Inventory Days Days8263 130.6%  
Debtors Days Days20112 17.9%  
Net fixed assets Rs m2,8057,299 38.4%   
Share capital Rs m72267 26.9%   
"Free" reserves Rs m2,00213,091 15.3%   
Net worth Rs m2,07413,357 15.5%   
Long term debt Rs m580217 267.7%   
Total assets Rs m4,76122,514 21.1%  
Interest coverage x4.79.1 51.8%   
Debt to equity ratio x0.30 1,724.6%  
Sales to assets ratio x1.20.9 127.9%   
Return on assets %10.010.2 97.7%  
Return on equity %16.114.5 110.7%  
Return on capital %24.824.1 103.1%  
Exports to sales %12.64.4 289.0%   
Imports to sales %00-   
Exports (fob) Rs m717917 78.2%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m717917 78.2%   
Fx outflow Rs m1060-   
Net fx Rs m611917 66.6%   
CASH FLOW
From Operations Rs m4603,087 14.9%  
From Investments Rs m-328-66 501.1%  
From Financial Activity Rs m-96-2,259 4.2%  
Net Cashflow Rs m36762 4.7%  

Share Holding

Indian Promoters % 65.0 40.5 160.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 2.2%  
FIIs % 0.0 19.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 30.5 113.4%  
Shareholders   11,093 37,115 29.9%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA CONSUMER PRODUCTS  GSK CONSUMER  ADVANTA.  AVANTI FEEDS  NESTLE  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Nov 27, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - SANWARIA CONSUMER COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS