X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES RADICO KHAITAN VADILAL INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 9.7 28.8 33.7% View Chart
P/BV x 2.0 4.6 43.5% View Chart
Dividend Yield % 0.3 0.3 102.5%  

Financials

 VADILAL INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
RADICO KHAITAN
Mar-18
VADILAL INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,174418 280.9%   
Low Rs762107 712.2%   
Sales per share (Unadj.) Rs764.3136.7 559.0%  
Earnings per share (Unadj.) Rs21.89.3 233.9%  
Cash flow per share (Unadj.) Rs44.212.4 357.0%  
Dividends per share (Unadj.) Rs1.251.00 125.0%  
Dividend yield (eoy) %0.10.4 33.9%  
Book value per share (Unadj.) Rs243.486.8 280.5%  
Shares outstanding (eoy) m7.20133.31 5.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.9 66.0%   
Avg P/E ratio x44.528.2 157.7%  
P/CF ratio (eoy) x21.921.2 103.3%  
Price / Book Value ratio x4.03.0 131.5%  
Dividend payout %5.710.8 53.4%   
Avg Mkt Cap Rs m6,97034,994 19.9%   
No. of employees `0000.71.1 59.2%   
Total wages/salary Rs m3921,550 25.3%   
Avg. sales/employee Rs Th8,141.015,975.1 51.0%   
Avg. wages/employee Rs Th579.91,358.2 42.7%   
Avg. net profit/employee Rs Th231.71,086.5 21.3%   
INCOME DATA
Net Sales Rs m5,50318,228 30.2%  
Other income Rs m34267 12.6%   
Total revenues Rs m5,53718,494 29.9%   
Gross profit Rs m5102,698 18.9%  
Depreciation Rs m161409 39.4%   
Interest Rs m153682 22.4%   
Profit before tax Rs m2291,873 12.2%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73638 11.4%   
Profit after tax Rs m1571,240 12.6%  
Gross profit margin %9.314.8 62.7%  
Effective tax rate %31.734.1 93.1%   
Net profit margin %2.86.8 41.8%  
BALANCE SHEET DATA
Current assets Rs m1,62812,389 13.1%   
Current liabilities Rs m1,6409,513 17.2%   
Net working cap to sales %-0.215.8 -1.4%  
Current ratio x1.01.3 76.2%  
Inventory Days Days6862 108.8%  
Debtors Days Days28126 22.4%  
Net fixed assets Rs m2,6407,057 37.4%   
Share capital Rs m72267 27.0%   
"Free" reserves Rs m1,68111,302 14.9%   
Net worth Rs m1,75311,569 15.2%   
Long term debt Rs m710344 206.4%   
Total assets Rs m4,40122,459 19.6%  
Interest coverage x2.53.7 66.7%   
Debt to equity ratio x0.40 1,362.0%  
Sales to assets ratio x1.30.8 154.1%   
Return on assets %7.08.6 82.2%  
Return on equity %8.910.7 83.4%  
Return on capital %15.521.5 72.3%  
Exports to sales %10.06.3 157.6%   
Imports to sales %00-   
Exports (fob) Rs m5491,153 47.6%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5491,153 47.6%   
Fx outflow Rs m1190-   
Net fx Rs m4301,153 37.3%   
CASH FLOW
From Operations Rs m1663,163 5.2%  
From Investments Rs m-240-213 113.0%  
From Financial Activity Rs m61-2,926 -2.1%  
Net Cashflow Rs m-1325 -53.5%  

Share Holding

Indian Promoters % 65.0 40.5 160.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 2.2%  
FIIs % 0.0 19.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 30.5 113.4%  
Shareholders   11,093 37,115 29.9%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TILAKNAGAR IND.  GOODRICKE  ITC LTD  TATA COFFEE  GODFREY PHILLIPS  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 15, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - KWALITY COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS