X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES RADICO KHAITAN VADILAL INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 26.1 37.6 69.3% View Chart
P/BV x 3.0 4.7 64.5% View Chart
Dividend Yield % 0.2 0.2 95.5%  

Financials

 VADILAL INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
RADICO KHAITAN
Mar-18
VADILAL INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs884418 211.4%   
Low Rs265107 247.7%   
Sales per share (Unadj.) Rs624.6136.7 456.8%  
Earnings per share (Unadj.) Rs20.59.3 220.5%  
Cash flow per share (Unadj.) Rs39.312.4 317.9%  
Dividends per share (Unadj.) Rs1.251.00 125.0%  
Dividend yield (eoy) %0.20.4 57.1%  
Book value per share (Unadj.) Rs176.586.8 203.4%  
Shares outstanding (eoy) m7.20133.31 5.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.9 47.9%   
Avg P/E ratio x28.028.2 99.2%  
P/CF ratio (eoy) x14.621.2 68.8%  
Price / Book Value ratio x3.33.0 107.5%  
Dividend payout %6.110.8 56.7%   
Avg Mkt Cap Rs m4,13534,994 11.8%   
No. of employees `0000.61.1 51.7%   
Total wages/salary Rs m2511,550 16.2%   
Avg. sales/employee Rs Th7,622.515,975.1 47.7%   
Avg. wages/employee Rs Th425.31,358.2 31.3%   
Avg. net profit/employee Rs Th250.21,086.5 23.0%   
INCOME DATA
Net Sales Rs m4,49718,228 24.7%  
Other income Rs m11267 4.0%   
Total revenues Rs m4,50818,494 24.4%   
Gross profit Rs m5842,698 21.6%  
Depreciation Rs m136409 33.1%   
Interest Rs m215682 31.4%   
Profit before tax Rs m2441,873 13.0%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97638 15.3%   
Profit after tax Rs m1481,240 11.9%  
Gross profit margin %13.014.8 87.7%  
Effective tax rate %39.834.1 116.9%   
Net profit margin %3.36.8 48.3%  
BALANCE SHEET DATA
Current assets Rs m1,26612,389 10.2%   
Current liabilities Rs m1,7229,513 18.1%   
Net working cap to sales %-10.115.8 -64.2%  
Current ratio x0.71.3 56.5%  
Inventory Days Days7662 121.9%  
Debtors Days Days18126 13.9%  
Net fixed assets Rs m2,2537,057 31.9%   
Share capital Rs m72267 27.0%   
"Free" reserves Rs m59511,302 5.3%   
Net worth Rs m1,27111,569 11.0%   
Long term debt Rs m456344 132.4%   
Total assets Rs m3,66022,459 16.3%  
Interest coverage x2.13.7 57.1%   
Debt to equity ratio x0.40 1,205.3%  
Sales to assets ratio x1.20.8 151.4%   
Return on assets %9.98.6 115.6%  
Return on equity %11.610.7 108.4%  
Return on capital %26.621.5 123.8%  
Exports to sales %8.16.3 127.3%   
Imports to sales %2.00-   
Exports (fob) Rs m3621,153 31.4%   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,153 31.4%   
Fx outflow Rs m1300-   
Net fx Rs m2321,153 20.1%   
CASH FLOW
From Operations Rs m6363,163 20.1%  
From Investments Rs m-113-213 53.0%  
From Financial Activity Rs m-529-2,926 18.1%  
Net Cashflow Rs m-725 -26.5%  

Share Holding

Indian Promoters % 65.0 40.5 160.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 2.2%  
FIIs % 0.0 19.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 30.5 113.4%  
Shareholders   11,093 37,115 29.9%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  TATA COFFEE  NESTLE  RAJ OIL MILLS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 19, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - UNITED BREWERIES COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS