X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES RADICO KHAITAN VADILAL INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 24.9 30.5 81.7% View Chart
P/BV x 2.1 4.4 48.2% View Chart
Dividend Yield % 0.2 0.3 92.7%  

Financials

 VADILAL INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
RADICO KHAITAN
Mar-18
VADILAL INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,174418 280.9%   
Low Rs762107 712.2%   
Sales per share (Unadj.) Rs764.3136.7 559.0%  
Earnings per share (Unadj.) Rs21.89.3 233.9%  
Cash flow per share (Unadj.) Rs44.212.4 357.0%  
Dividends per share (Unadj.) Rs1.251.00 125.0%  
Dividend yield (eoy) %0.10.4 33.9%  
Book value per share (Unadj.) Rs243.486.8 280.5%  
Shares outstanding (eoy) m7.20133.31 5.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.31.9 66.0%   
Avg P/E ratio x44.528.2 157.7%  
P/CF ratio (eoy) x21.921.2 103.3%  
Price / Book Value ratio x4.03.0 131.5%  
Dividend payout %5.710.8 53.4%   
Avg Mkt Cap Rs m6,97034,994 19.9%   
No. of employees `0000.71.1 59.2%   
Total wages/salary Rs m3921,550 25.3%   
Avg. sales/employee Rs Th8,141.015,975.1 51.0%   
Avg. wages/employee Rs Th579.91,358.2 42.7%   
Avg. net profit/employee Rs Th231.71,086.5 21.3%   
INCOME DATA
Net Sales Rs m5,50318,228 30.2%  
Other income Rs m34267 12.6%   
Total revenues Rs m5,53718,494 29.9%   
Gross profit Rs m5102,698 18.9%  
Depreciation Rs m161409 39.4%   
Interest Rs m153682 22.4%   
Profit before tax Rs m2291,873 12.2%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73638 11.4%   
Profit after tax Rs m1571,240 12.6%  
Gross profit margin %9.314.8 62.7%  
Effective tax rate %31.734.1 93.1%   
Net profit margin %2.86.8 41.8%  
BALANCE SHEET DATA
Current assets Rs m1,62812,389 13.1%   
Current liabilities Rs m1,6409,513 17.2%   
Net working cap to sales %-0.215.8 -1.4%  
Current ratio x1.01.3 76.2%  
Inventory Days Days6862 108.8%  
Debtors Days Days28126 22.4%  
Net fixed assets Rs m2,6407,057 37.4%   
Share capital Rs m72267 27.0%   
"Free" reserves Rs m1,68111,302 14.9%   
Net worth Rs m1,75311,569 15.2%   
Long term debt Rs m710344 206.4%   
Total assets Rs m4,40122,459 19.6%  
Interest coverage x2.53.7 66.7%   
Debt to equity ratio x0.40 1,362.0%  
Sales to assets ratio x1.30.8 154.1%   
Return on assets %7.08.6 82.2%  
Return on equity %8.910.7 83.4%  
Return on capital %15.521.5 72.3%  
Exports to sales %10.06.3 157.6%   
Imports to sales %00-   
Exports (fob) Rs m5491,153 47.6%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5491,153 47.6%   
Fx outflow Rs m1190-   
Net fx Rs m4301,153 37.3%   
CASH FLOW
From Operations Rs m1663,163 5.2%  
From Investments Rs m-240-213 113.0%  
From Financial Activity Rs m61-2,926 -2.1%  
Net Cashflow Rs m-1325 -53.5%  

Share Holding

Indian Promoters % 65.0 40.5 160.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 2.2%  
FIIs % 0.0 19.6 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 30.5 113.4%  
Shareholders   11,093 37,115 29.9%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 190 Points Higher; Consumer Durable and Healthcare Stocks Witness Buying(Closing)

After trimming sharp losses in the afternoon session, Indian share markets continued to witness buying interest and ended the day on a positive note.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 11, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - DABUR COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS