Compare VADILAL INDUSTRIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GSK CONSUMER VADILAL INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 13.9 39.1 35.6% View Chart
P/BV x 2.8 11.0 25.2% View Chart
Dividend Yield % 0.2 1.0 16.0%  

Financials

 VADILAL INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
GSK CONSUMER
Mar-19
VADILAL INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs9507,819 12.1%   
Low Rs4005,832 6.9%   
Sales per share (Unadj.) Rs787.71,136.9 69.3%  
Earnings per share (Unadj.) Rs46.3233.7 19.8%  
Cash flow per share (Unadj.) Rs69.8248.1 28.1%  
Dividends per share (Unadj.) Rs1.25105.00 1.2%  
Dividend yield (eoy) %0.21.5 12.0%  
Book value per share (Unadj.) Rs288.0973.5 29.6%  
Shares outstanding (eoy) m7.2042.06 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.96.0 14.3%   
Avg P/E ratio x14.629.2 49.9%  
P/CF ratio (eoy) x9.727.5 35.1%  
Price / Book Value ratio x2.37.0 33.4%  
Dividend payout %2.744.9 6.0%   
Avg Mkt Cap Rs m4,860287,083 1.7%   
No. of employees `0000.73.8 18.8%   
Total wages/salary Rs m5386,446 8.3%   
Avg. sales/employee Rs Th7,854.712,440.2 63.1%   
Avg. wages/employee Rs Th744.61,677.0 44.4%   
Avg. net profit/employee Rs Th462.02,556.7 18.1%   
INCOME DATA
Net Sales Rs m5,67147,820 11.9%  
Other income Rs m1084,326 2.5%   
Total revenues Rs m5,77952,146 11.1%   
Gross profit Rs m72011,410 6.3%  
Depreciation Rs m169606 27.9%   
Interest Rs m1418 1,803.8%   
Profit before tax Rs m51915,123 3.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1855,295 3.5%   
Profit after tax Rs m3349,828 3.4%  
Gross profit margin %12.723.9 53.2%  
Effective tax rate %35.735.0 101.9%   
Net profit margin %5.920.6 28.6%  
BALANCE SHEET DATA
Current assets Rs m1,80752,674 3.4%   
Current liabilities Rs m1,79418,140 9.9%   
Net working cap to sales %0.272.2 0.3%  
Current ratio x1.02.9 34.7%  
Inventory Days Days8236 230.1%  
Debtors Days Days2029 67.8%  
Net fixed assets Rs m2,8054,798 58.5%   
Share capital Rs m72421 17.1%   
"Free" reserves Rs m2,00240,527 4.9%   
Net worth Rs m2,07440,947 5.1%   
Long term debt Rs m5800-   
Total assets Rs m4,76160,681 7.8%  
Interest coverage x4.71,939.8 0.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.20.8 151.2%   
Return on assets %10.016.2 61.5%  
Return on equity %16.124.0 67.0%  
Return on capital %24.837.0 67.2%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7173,171 22.6%   
Fx outflow Rs m1061,770 6.0%   
Net fx Rs m6111,401 43.6%   
CASH FLOW
From Operations Rs m4606,711 6.9%  
From Investments Rs m-328-3,351 9.8%  
From Financial Activity Rs m-96-3,768 2.5%  
Net Cashflow Rs m36-408 -8.8%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 72.5 0.2%  
Indian inst/Mut Fund % 0.2 0.8 26.3%  
FIIs % 0.0 12.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.8 233.8%  
Shareholders   11,093 26,457 41.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO.  SAVITA OIL  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 4, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS