X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GSK CONSUMER VADILAL INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 31.6 43.3 72.8% View Chart
P/BV x 5.0 9.1 55.2% View Chart
Dividend Yield % 0.1 1.0 13.6%  

Financials

 VADILAL INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GSK CONSUMER
Mar-17
VADILAL INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs8846,551 13.5%   
Low Rs2654,921 5.4%   
Sales per share (Unadj.) Rs624.6947.8 65.9%  
Earnings per share (Unadj.) Rs20.5156.1 13.1%  
Cash flow per share (Unadj.) Rs39.3171.4 22.9%  
Dividends per share (Unadj.) Rs1.2570.00 1.8%  
Dividend yield (eoy) %0.21.2 17.8%  
Book value per share (Unadj.) Rs176.5742.4 23.8%  
Shares outstanding (eoy) m7.2042.06 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.96.1 15.2%   
Avg P/E ratio x28.036.7 76.2%  
P/CF ratio (eoy) x14.633.5 43.6%  
Price / Book Value ratio x3.37.7 42.1%  
Dividend payout %6.144.8 13.6%   
Avg Mkt Cap Rs m4,135241,265 1.7%   
No. of employees `0000.63.8 15.5%   
Total wages/salary Rs m2514,580 5.5%   
Avg. sales/employee Rs Th7,622.510,471.4 72.8%   
Avg. wages/employee Rs Th425.31,203.1 35.3%   
Avg. net profit/employee Rs Th250.21,724.9 14.5%   
INCOME DATA
Net Sales Rs m4,49739,865 11.3%  
Other income Rs m112,439 0.4%   
Total revenues Rs m4,50842,303 10.7%   
Gross profit Rs m5848,335 7.0%  
Depreciation Rs m136642 21.1%   
Interest Rs m21528 771.6%   
Profit before tax Rs m24410,104 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m973,537 2.8%   
Profit after tax Rs m1486,567 2.2%  
Gross profit margin %13.020.9 62.1%  
Effective tax rate %39.835.0 113.8%   
Net profit margin %3.316.5 19.9%  
BALANCE SHEET DATA
Current assets Rs m1,26641,446 3.1%   
Current liabilities Rs m1,72216,011 10.8%   
Net working cap to sales %-10.163.8 -15.9%  
Current ratio x0.72.6 28.4%  
Inventory Days Days7642 179.7%  
Debtors Days Days1829 59.6%  
Net fixed assets Rs m2,2535,362 42.0%   
Share capital Rs m72421 17.1%   
"Free" reserves Rs m59530,806 1.9%   
Net worth Rs m1,27131,227 4.1%   
Long term debt Rs m4560-   
Total assets Rs m3,66049,602 7.4%  
Interest coverage x2.1364.5 0.6%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.20.8 152.9%   
Return on assets %9.913.3 74.4%  
Return on equity %11.621.0 55.2%  
Return on capital %26.632.4 82.0%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3622,591 14.0%   
Fx outflow Rs m130282 46.3%   
Net fx Rs m2322,310 10.0%   
CASH FLOW
From Operations Rs m6366,225 10.2%  
From Investments Rs m-113-6,218 1.8%  
From Financial Activity Rs m-529-3,615 14.6%  
Net Cashflow Rs m-7-3,608 0.2%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 72.5 0.2%  
Indian inst/Mut Fund % 0.2 0.8 26.3%  
FIIs % 0.0 12.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.8 233.8%  
Shareholders   11,093 26,457 41.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GODFREY PHILLIPS  DABUR  NESTLE  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Feb 23, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - AVANTI FEEDS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS