X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GSK CONSUMER VADILAL INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 30.0 34.4 87.2% View Chart
P/BV x 4.8 9.2 51.8% View Chart
Dividend Yield % 0.1 1.3 11.4%  

Financials

 VADILAL INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
GSK CONSUMER
Mar-16
VADILAL INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs8846,771 13.0%   
Low Rs2655,448 4.9%   
Sales per share (Unadj.) Rs624.61,024.4 61.0%  
Earnings per share (Unadj.) Rs20.5163.3 12.6%  
Cash flow per share (Unadj.) Rs39.3177.0 22.2%  
Dividends per share (Unadj.) Rs1.2570.00 1.8%  
Dividend yield (eoy) %0.21.1 19.0%  
Book value per share (Unadj.) Rs176.5581.5 30.4%  
Shares outstanding (eoy) m7.2042.06 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.96.0 15.4%   
Avg P/E ratio x28.037.4 74.9%  
P/CF ratio (eoy) x14.634.5 42.3%  
Price / Book Value ratio x3.310.5 31.0%  
Dividend payout %6.142.9 14.2%   
Avg Mkt Cap Rs m4,135256,959 1.6%   
No. of employees `0000.63.7 15.8%   
Total wages/salary Rs m2515,094 4.9%   
Avg. sales/employee Rs Th7,622.511,548.5 66.0%   
Avg. wages/employee Rs Th425.31,365.3 31.1%   
Avg. net profit/employee Rs Th250.21,841.1 13.6%   
INCOME DATA
Net Sales Rs m4,49743,087 10.4%  
Other income Rs m112,788 0.4%   
Total revenues Rs m4,50845,875 9.8%   
Gross profit Rs m5848,349 7.0%  
Depreciation Rs m136574 23.6%   
Interest Rs m2158 2,715.2%   
Profit before tax Rs m24410,554 2.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m973,685 2.6%   
Profit after tax Rs m1486,869 2.1%  
Gross profit margin %13.019.4 67.0%  
Effective tax rate %39.834.9 114.1%   
Net profit margin %3.315.9 20.6%  
BALANCE SHEET DATA
Current assets Rs m1,26637,560 3.4%   
Current liabilities Rs m1,72218,153 9.5%   
Net working cap to sales %-10.145.0 -22.5%  
Current ratio x0.72.1 35.5%  
Inventory Days Days7639 194.1%  
Debtors Days Days1830 58.4%  
Net fixed assets Rs m2,2535,374 41.9%   
Share capital Rs m72421 17.1%   
"Free" reserves Rs m59524,003 2.5%   
Net worth Rs m1,27124,456 5.2%   
Long term debt Rs m4560-   
Total assets Rs m3,66044,988 8.1%  
Interest coverage x2.11,336.9 0.2%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.21.0 128.3%   
Return on assets %9.915.3 64.7%  
Return on equity %11.628.1 41.4%  
Return on capital %26.643.2 61.6%  
Exports to sales %8.15.1 156.9%   
Imports to sales %2.00.4 523.5%   
Exports (fob) Rs m3622,211 16.4%   
Imports (cif) Rs m92168 54.6%   
Fx inflow Rs m3622,816 12.9%   
Fx outflow Rs m130261 50.0%   
Net fx Rs m2322,555 9.1%   
CASH FLOW
From Operations Rs m6365,724 11.1%  
From Investments Rs m-113-1,569 7.2%  
From Financial Activity Rs m-529-2,792 19.0%  
Net Cashflow Rs m-71,363 -0.5%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 72.5 0.2%  
Indian inst/Mut Fund % 0.2 0.8 26.3%  
FIIs % 0.0 12.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.8 233.8%  
Shareholders   11,093 26,457 41.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GOODRICKE  DABUR  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 16, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - ZYDUS WELLNESS COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS