Compare VADILAL INDUSTRIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GSK CONSUMER VADILAL INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 8.9 39.1 22.7% View Chart
P/BV x 1.8 11.0 16.1% View Chart
Dividend Yield % 0.2 1.0 25.0%  

Financials

 VADILAL INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
GSK CONSUMER
Mar-19
VADILAL INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs9507,819 12.1%   
Low Rs4005,832 6.9%   
Sales per share (Unadj.) Rs787.71,136.9 69.3%  
Earnings per share (Unadj.) Rs46.3233.7 19.8%  
Cash flow per share (Unadj.) Rs69.8248.1 28.1%  
Dividends per share (Unadj.) Rs1.25105.00 1.2%  
Dividend yield (eoy) %0.21.5 12.0%  
Book value per share (Unadj.) Rs288.0973.5 29.6%  
Shares outstanding (eoy) m7.2042.06 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.96.0 14.3%   
Avg P/E ratio x14.629.2 49.9%  
P/CF ratio (eoy) x9.727.5 35.1%  
Price / Book Value ratio x2.37.0 33.4%  
Dividend payout %2.744.9 6.0%   
Avg Mkt Cap Rs m4,860287,083 1.7%   
No. of employees `0000.73.8 18.8%   
Total wages/salary Rs m5386,446 8.3%   
Avg. sales/employee Rs Th7,854.712,440.2 63.1%   
Avg. wages/employee Rs Th744.61,677.0 44.4%   
Avg. net profit/employee Rs Th462.02,556.7 18.1%   
INCOME DATA
Net Sales Rs m5,67147,820 11.9%  
Other income Rs m1084,326 2.5%   
Total revenues Rs m5,77952,146 11.1%   
Gross profit Rs m72011,410 6.3%  
Depreciation Rs m169606 27.9%   
Interest Rs m1418 1,803.8%   
Profit before tax Rs m51915,123 3.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1855,295 3.5%   
Profit after tax Rs m3349,828 3.4%  
Gross profit margin %12.723.9 53.2%  
Effective tax rate %35.735.0 101.9%   
Net profit margin %5.920.6 28.6%  
BALANCE SHEET DATA
Current assets Rs m1,80752,674 3.4%   
Current liabilities Rs m1,79418,140 9.9%   
Net working cap to sales %0.272.2 0.3%  
Current ratio x1.02.9 34.7%  
Inventory Days Days8236 230.1%  
Debtors Days Days2029 67.8%  
Net fixed assets Rs m2,8054,798 58.5%   
Share capital Rs m72421 17.1%   
"Free" reserves Rs m2,00240,527 4.9%   
Net worth Rs m2,07440,947 5.1%   
Long term debt Rs m5800-   
Total assets Rs m4,76160,681 7.8%  
Interest coverage x4.71,939.8 0.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.20.8 151.2%   
Return on assets %10.016.2 61.5%  
Return on equity %16.124.0 67.0%  
Return on capital %24.837.0 67.2%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7173,171 22.6%   
Fx outflow Rs m1061,770 6.0%   
Net fx Rs m6111,401 43.6%   
CASH FLOW
From Operations Rs m4606,711 6.9%  
From Investments Rs m-328-3,351 9.8%  
From Financial Activity Rs m-96-3,768 2.5%  
Net Cashflow Rs m36-408 -8.8%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 72.5 0.2%  
Indian inst/Mut Fund % 0.2 0.8 26.3%  
FIIs % 0.0 12.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.8 233.8%  
Shareholders   11,093 26,457 41.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SAVITA OIL  RAJ OIL MILLS  UNITED BREWERIES  TATA CONSUMER PRODUCTS  ADVANTA LTD.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

PNB Reports DHFL Fraud, TCS June Quarter Numbers, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed selling pressure on Friday, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jul 10, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS