X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES GSK CONSUMER VADILAL INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 9.9 31.5 31.4% View Chart
P/BV x 2.4 8.9 26.7% View Chart
Dividend Yield % 0.2 1.0 21.3%  

Financials

 VADILAL INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
GSK CONSUMER
Mar-18
VADILAL INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,1746,793 17.3%   
Low Rs7624,919 15.5%   
Sales per share (Unadj.) Rs764.31,026.3 74.5%  
Earnings per share (Unadj.) Rs21.8166.5 13.1%  
Cash flow per share (Unadj.) Rs44.2181.8 24.3%  
Dividends per share (Unadj.) Rs1.2575.00 1.7%  
Dividend yield (eoy) %0.11.3 10.1%  
Book value per share (Unadj.) Rs243.4828.6 29.4%  
Shares outstanding (eoy) m7.2042.06 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.35.7 22.2%   
Avg P/E ratio x44.535.2 126.5%  
P/CF ratio (eoy) x21.932.2 68.1%  
Price / Book Value ratio x4.07.1 56.3%  
Dividend payout %5.745.1 12.8%   
Avg Mkt Cap Rs m6,970246,284 2.8%   
No. of employees `0000.74.0 17.0%   
Total wages/salary Rs m3925,277 7.4%   
Avg. sales/employee Rs Th8,141.010,837.3 75.1%   
Avg. wages/employee Rs Th579.91,325.0 43.8%   
Avg. net profit/employee Rs Th231.71,757.7 13.2%   
INCOME DATA
Net Sales Rs m5,50343,165 12.7%  
Other income Rs m342,574 1.3%   
Total revenues Rs m5,53745,739 12.1%   
Gross profit Rs m5108,834 5.8%  
Depreciation Rs m161644 25.1%   
Interest Rs m15320 754.2%   
Profit before tax Rs m22910,744 2.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m733,743 1.9%   
Profit after tax Rs m1577,001 2.2%  
Gross profit margin %9.320.5 45.3%  
Effective tax rate %31.734.8 91.1%   
Net profit margin %2.816.2 17.5%  
BALANCE SHEET DATA
Current assets Rs m1,62845,620 3.6%   
Current liabilities Rs m1,64017,426 9.4%   
Net working cap to sales %-0.265.3 -0.3%  
Current ratio x1.02.6 37.9%  
Inventory Days Days6835 195.7%  
Debtors Days Days2824 119.9%  
Net fixed assets Rs m2,6405,138 51.4%   
Share capital Rs m72421 17.1%   
"Free" reserves Rs m1,68134,431 4.9%   
Net worth Rs m1,75334,851 5.0%   
Long term debt Rs m7100-   
Total assets Rs m4,40154,127 8.1%  
Interest coverage x2.5530.2 0.5%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.30.8 156.8%   
Return on assets %7.013.0 54.3%  
Return on equity %8.920.1 44.5%  
Return on capital %15.530.9 50.3%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5493,014 18.2%   
Fx outflow Rs m119186 64.0%   
Net fx Rs m4302,828 15.2%   
CASH FLOW
From Operations Rs m1667,230 2.3%  
From Investments Rs m-240-4,465 5.4%  
From Financial Activity Rs m61-3,634 -1.7%  
Net Cashflow Rs m-13-868 1.5%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 72.5 0.2%  
Indian inst/Mut Fund % 0.2 0.8 26.3%  
FIIs % 0.0 12.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 14.8 233.8%  
Shareholders   11,093 26,457 41.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 248 Points Higher; Power and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum and ended their day on a strong note today. Gains were largely seen in the power sector, metal sector, and capital goods sector.

Related Views on News

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


May 27, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS