X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TILAKNAGAR IND. VADILAL INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 30.5 -0.5 - View Chart
P/BV x 4.9 0.5 918.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 VADILAL INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
TILAKNAGAR IND.
Mar-16
VADILAL INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs88437 2,387.8%   
Low Rs26515 1,732.0%   
Sales per share (Unadj.) Rs624.634.3 1,823.3%  
Earnings per share (Unadj.) Rs20.5-22.6 -90.8%  
Cash flow per share (Unadj.) Rs39.3-19.5 -201.7%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs176.520.5 861.0%  
Shares outstanding (eoy) m7.20124.76 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.90.8 120.4%   
Avg P/E ratio x28.0-1.2 -2,419.0%  
P/CF ratio (eoy) x14.6-1.3 -1,088.7%  
Price / Book Value ratio x3.31.3 255.1%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m4,1353,262 126.7%   
No. of employees `0000.60.5 128.5%   
Total wages/salary Rs m251341 73.6%   
Avg. sales/employee Rs Th7,622.59,311.5 81.9%   
Avg. wages/employee Rs Th425.3742.5 57.3%   
Avg. net profit/employee Rs Th250.2-6,138.3 -4.1%   
INCOME DATA
Net Sales Rs m4,4974,274 105.2%  
Other income Rs m1133 32.7%   
Total revenues Rs m4,5084,307 104.7%   
Gross profit Rs m584-1,226 -47.6%  
Depreciation Rs m136386 35.1%   
Interest Rs m2151,250 17.2%   
Profit before tax Rs m244-2,829 -8.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97-11 -854.3%   
Profit after tax Rs m148-2,818 -5.2%  
Gross profit margin %13.0-28.7 -45.3%  
Effective tax rate %39.80.4 9,888.4%   
Net profit margin %3.3-65.9 -5.0%  
BALANCE SHEET DATA
Current assets Rs m1,2667,543 16.8%   
Current liabilities Rs m1,7229,295 18.5%   
Net working cap to sales %-10.1-41.0 24.7%  
Current ratio x0.70.8 90.6%  
Inventory Days Days7687 87.4%  
Debtors Days Days1898 17.9%  
Net fixed assets Rs m2,2536,805 33.1%   
Share capital Rs m721,248 5.8%   
"Free" reserves Rs m595621 95.9%   
Net worth Rs m1,2712,558 49.7%   
Long term debt Rs m4562,260 20.2%   
Total assets Rs m3,66015,280 24.0%  
Interest coverage x2.1-1.3 -169.4%   
Debt to equity ratio x0.40.9 40.6%  
Sales to assets ratio x1.20.3 439.3%   
Return on assets %9.9-10.3 -96.5%  
Return on equity %11.6-110.2 -10.5%  
Return on capital %26.6-32.8 -81.2%  
Exports to sales %8.10.7 1,135.7%   
Imports to sales %2.00-   
Exports (fob) Rs m36230 1,195.0%   
Imports (cif) Rs m92NA-   
Fx inflow Rs m36230 1,195.0%   
Fx outflow Rs m13031 419.0%   
Net fx Rs m232-1 -28,975.0%   
CASH FLOW
From Operations Rs m636134 473.6%  
From Investments Rs m-113-34 327.9%  
From Financial Activity Rs m-529-271 195.6%  
Net Cashflow Rs m-7-171 3.8%  

Share Holding

Indian Promoters % 65.0 55.0 118.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.2 123.5%  
FIIs % 0.0 0.9 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 43.9 78.8%  
Shareholders   11,093 37,604 29.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 23, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS