Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TILAKNAGAR IND. VADILAL INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 14.0 -2.3 - View Chart
P/BV x 2.8 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VADILAL INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
TILAKNAGAR IND.
Mar-19
VADILAL INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs95024 3,974.9%   
Low Rs40013 3,007.5%   
Sales per share (Unadj.) Rs787.752.7 1,494.6%  
Earnings per share (Unadj.) Rs46.3-12.7 -363.5%  
Cash flow per share (Unadj.) Rs69.8-9.8 -711.5%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs288.0-23.0 -1,254.7%  
Shares outstanding (eoy) m7.20125.13 5.8%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.90.4 242.8%   
Avg P/E ratio x14.6-1.5 -998.4%  
P/CF ratio (eoy) x9.7-1.9 -510.0%  
Price / Book Value ratio x2.3-0.8 -289.2%  
Dividend payout %2.70-   
Avg Mkt Cap Rs m4,8602,327 208.8%   
No. of employees `0000.70.3 254.2%   
Total wages/salary Rs m538333 161.5%   
Avg. sales/employee Rs Th7,854.723,219.2 33.8%   
Avg. wages/employee Rs Th744.61,171.8 63.5%   
Avg. net profit/employee Rs Th462.0-5,616.5 -8.2%   
INCOME DATA
Net Sales Rs m5,6716,594 86.0%  
Other income Rs m10852 207.1%   
Total revenues Rs m5,7796,646 86.9%   
Gross profit Rs m720561 128.3%  
Depreciation Rs m169368 46.0%   
Interest Rs m1411,842 7.6%   
Profit before tax Rs m519-1,596 -32.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m185-1 -18,500.0%   
Profit after tax Rs m334-1,595 -20.9%  
Gross profit margin %12.78.5 149.2%  
Effective tax rate %35.70.1 56,937.6%   
Net profit margin %5.9-24.2 -24.3%  
BALANCE SHEET DATA
Current assets Rs m1,8074,822 37.5%   
Current liabilities Rs m1,79414,227 12.6%   
Net working cap to sales %0.2-142.6 -0.2%  
Current ratio x1.00.3 297.2%  
Inventory Days Days8254 151.0%  
Debtors Days Days20133 15.0%  
Net fixed assets Rs m2,8056,659 42.1%   
Share capital Rs m721,251 5.7%   
"Free" reserves Rs m2,002-4,124 -48.5%   
Net worth Rs m2,074-2,872 -72.2%   
Long term debt Rs m5801 44,607.7%   
Total assets Rs m4,76112,811 37.2%  
Interest coverage x4.70.1 3,508.9%   
Debt to equity ratio x0.30 -61,787.3%  
Sales to assets ratio x1.20.5 231.4%   
Return on assets %10.01.9 516.7%  
Return on equity %16.155.5 29.0%  
Return on capital %24.8-8.6 -290.0%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m71719 3,775.6%   
Fx outflow Rs m1062 4,841.1%   
Net fx Rs m61117 3,636.6%   
CASH FLOW
From Operations Rs m460908 50.7%  
From Investments Rs m-328-31 1,048.6%  
From Financial Activity Rs m-96-1,043 9.2%  
Net Cashflow Rs m36-167 -21.5%  

Share Holding

Indian Promoters % 65.0 55.0 118.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.2 123.5%  
FIIs % 0.0 0.9 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 43.9 78.8%  
Shareholders   11,093 37,604 29.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SAVITA OIL  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA.  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Momentum Moves: The Week Gone By(Momentum Moves)

Nifty and Sensex ended the week gaining 0.60% and 0.52% respectively. Bulls started the week roaring but since Wednesday, the momentum seemed to be tiring.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Five Wishes and a Will(The Honest Truth)

Jan 4, 2021

Ajit Dayal on the investing strategy for 2021 and beyond.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 15, 2021 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS