X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TILAKNAGAR IND. VADILAL INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 24.9 -1.1 - View Chart
P/BV x 2.1 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VADILAL INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
TILAKNAGAR IND.
Mar-17
VADILAL INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,17420 5,811.9%   
Low Rs76212 6,195.9%   
Sales per share (Unadj.) Rs764.338.9 1,966.8%  
Earnings per share (Unadj.) Rs21.8-22.2 -98.0%  
Cash flow per share (Unadj.) Rs44.2-19.1 -230.8%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs243.4-1.8 -13,188.1%  
Shares outstanding (eoy) m7.20124.76 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.4 302.9%   
Avg P/E ratio x44.5-0.7 -6,078.1%  
P/CF ratio (eoy) x21.9-0.8 -2,581.7%  
Price / Book Value ratio x4.0-8.8 -45.2%  
Dividend payout %5.70-   
Avg Mkt Cap Rs m6,9702,027 343.8%   
No. of employees `0000.70.4 189.9%   
Total wages/salary Rs m392257 152.7%   
Avg. sales/employee Rs Th8,141.013,619.5 59.8%   
Avg. wages/employee Rs Th579.9721.1 80.4%   
Avg. net profit/employee Rs Th231.7-7,777.0 -3.0%   
INCOME DATA
Net Sales Rs m5,5034,849 113.5%  
Other income Rs m3441 81.1%   
Total revenues Rs m5,5374,890 113.2%   
Gross profit Rs m510-940 -54.3%  
Depreciation Rs m161381 42.3%   
Interest Rs m1531,564 9.8%   
Profit before tax Rs m229-2,844 -8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73-76 -96.3%   
Profit after tax Rs m157-2,769 -5.7%  
Gross profit margin %9.3-19.4 -47.8%  
Effective tax rate %31.72.7 1,193.9%   
Net profit margin %2.8-57.1 -5.0%  
BALANCE SHEET DATA
Current assets Rs m1,6286,625 24.6%   
Current liabilities Rs m1,64010,809 15.2%   
Net working cap to sales %-0.2-86.3 0.3%  
Current ratio x1.00.6 161.9%  
Inventory Days Days6858 117.0%  
Debtors Days Days2884 33.6%  
Net fixed assets Rs m2,6406,424 41.1%   
Share capital Rs m721,248 5.8%   
"Free" reserves Rs m1,681-1,478 -113.7%   
Net worth Rs m1,753-230 -761.1%   
Long term debt Rs m7101,901 37.3%   
Total assets Rs m4,40113,473 32.7%  
Interest coverage x2.5-0.8 -305.3%   
Debt to equity ratio x0.4-8.3 -4.9%  
Sales to assets ratio x1.30.4 347.5%   
Return on assets %7.0-8.9 -78.7%  
Return on equity %8.91,202.2 0.7%  
Return on capital %15.5-76.6 -20.3%  
Exports to sales %10.00.3 3,608.3%   
Imports to sales %00-   
Exports (fob) Rs m54913 4,095.5%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m54913 4,095.5%   
Fx outflow Rs m1190 49,462.5%   
Net fx Rs m43013 3,268.2%   
CASH FLOW
From Operations Rs m16696 172.6%  
From Investments Rs m-240-3 8,010.0%  
From Financial Activity Rs m61-120 -51.0%  
Net Cashflow Rs m-13-26 49.6%  

Share Holding

Indian Promoters % 65.0 55.0 118.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.2 123.5%  
FIIs % 0.0 0.9 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 43.9 78.8%  
Shareholders   11,093 37,604 29.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  GUJ.AMB.EXP.  GODFREY PHILLIPS  ITC LTD  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 190 Points Higher; Consumer Durable and Healthcare Stocks Witness Buying(Closing)

After trimming sharp losses in the afternoon session, Indian share markets continued to witness buying interest and ended the day on a positive note.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 11, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS