X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TILAKNAGAR IND. VADILAL INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 26.1 -1.4 - View Chart
P/BV x 2.2 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 VADILAL INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
TILAKNAGAR IND.
Mar-17
VADILAL INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,17420 5,811.9%   
Low Rs76212 6,195.9%   
Sales per share (Unadj.) Rs764.338.9 1,966.8%  
Earnings per share (Unadj.) Rs21.8-22.2 -98.0%  
Cash flow per share (Unadj.) Rs44.2-19.1 -230.8%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs243.4-1.8 -13,188.1%  
Shares outstanding (eoy) m7.20124.76 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.30.4 302.9%   
Avg P/E ratio x44.5-0.7 -6,078.1%  
P/CF ratio (eoy) x21.9-0.8 -2,581.7%  
Price / Book Value ratio x4.0-8.8 -45.2%  
Dividend payout %5.70-   
Avg Mkt Cap Rs m6,9702,027 343.8%   
No. of employees `0000.70.4 189.9%   
Total wages/salary Rs m392257 152.7%   
Avg. sales/employee Rs Th8,141.013,619.5 59.8%   
Avg. wages/employee Rs Th579.9721.1 80.4%   
Avg. net profit/employee Rs Th231.7-7,777.0 -3.0%   
INCOME DATA
Net Sales Rs m5,5034,849 113.5%  
Other income Rs m3441 81.1%   
Total revenues Rs m5,5374,890 113.2%   
Gross profit Rs m510-940 -54.3%  
Depreciation Rs m161381 42.3%   
Interest Rs m1531,564 9.8%   
Profit before tax Rs m229-2,844 -8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73-76 -96.3%   
Profit after tax Rs m157-2,769 -5.7%  
Gross profit margin %9.3-19.4 -47.8%  
Effective tax rate %31.72.7 1,193.9%   
Net profit margin %2.8-57.1 -5.0%  
BALANCE SHEET DATA
Current assets Rs m1,6286,625 24.6%   
Current liabilities Rs m1,64010,809 15.2%   
Net working cap to sales %-0.2-86.3 0.3%  
Current ratio x1.00.6 161.9%  
Inventory Days Days6858 117.0%  
Debtors Days Days2884 33.6%  
Net fixed assets Rs m2,6406,424 41.1%   
Share capital Rs m721,248 5.8%   
"Free" reserves Rs m1,681-1,478 -113.7%   
Net worth Rs m1,753-230 -761.1%   
Long term debt Rs m7101,901 37.3%   
Total assets Rs m4,40113,473 32.7%  
Interest coverage x2.5-0.8 -305.3%   
Debt to equity ratio x0.4-8.3 -4.9%  
Sales to assets ratio x1.30.4 347.5%   
Return on assets %7.0-8.9 -78.7%  
Return on equity %8.91,202.2 0.7%  
Return on capital %15.5-76.6 -20.3%  
Exports to sales %10.00.3 3,608.3%   
Imports to sales %00-   
Exports (fob) Rs m54913 4,095.5%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m54913 4,095.5%   
Fx outflow Rs m1190 49,462.5%   
Net fx Rs m43013 3,268.2%   
CASH FLOW
From Operations Rs m16696 172.6%  
From Investments Rs m-240-3 8,010.0%  
From Financial Activity Rs m61-120 -51.0%  
Net Cashflow Rs m-13-26 49.6%  

Share Holding

Indian Promoters % 65.0 55.0 118.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 0.2 123.5%  
FIIs % 0.0 0.9 1.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 43.9 78.8%  
Shareholders   11,093 37,604 29.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 19, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS