Compare VADILAL INDUSTRIES with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA CONSUMER PRODUCTS - Comparison Results

TATA CONSUMER PRODUCTS 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA CONSUMER PRODUCTS VADILAL INDUSTRIES/
TATA CONSUMER PRODUCTS
 
P/E (TTM) x 13.7 69.9 19.6% View Chart
P/BV x 2.7 5.9 45.9% View Chart
Dividend Yield % 0.2 0.5 30.1%  

Financials

 VADILAL INDUSTRIES   TATA CONSUMER PRODUCTS
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
TATA CONSUMER PRODUCTS
Mar-19
VADILAL INDUSTRIES/
TATA CONSUMER PRODUCTS
5-Yr Chart
Click to enlarge
High Rs950300 316.9%   
Low Rs400178 225.4%   
Sales per share (Unadj.) Rs787.7114.9 685.5%  
Earnings per share (Unadj.) Rs46.37.2 639.9%  
Cash flow per share (Unadj.) Rs69.89.2 760.2%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.21.0 17.7%  
Book value per share (Unadj.) Rs288.0116.2 247.9%  
Shares outstanding (eoy) m7.20631.13 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.1 41.3%   
Avg P/E ratio x14.633.0 44.2%  
P/CF ratio (eoy) x9.726.0 37.2%  
Price / Book Value ratio x2.32.1 114.1%  
Dividend payout %2.734.5 7.8%   
Avg Mkt Cap Rs m4,860150,619 3.2%   
No. of employees `0000.72.4 30.0%   
Total wages/salary Rs m5388,063 6.7%   
Avg. sales/employee Rs Th7,854.730,101.7 26.1%   
Avg. wages/employee Rs Th744.63,347.0 22.2%   
Avg. net profit/employee Rs Th462.01,897.0 24.4%   
INCOME DATA
Net Sales Rs m5,67172,515 7.8%  
Other income Rs m1081,571 6.9%   
Total revenues Rs m5,77974,086 7.8%   
Gross profit Rs m7207,859 9.2%  
Depreciation Rs m1691,226 13.8%   
Interest Rs m141525 26.8%   
Profit before tax Rs m5197,680 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1852,609 7.1%   
Profit after tax Rs m3344,570 7.3%  
Gross profit margin %12.710.8 117.2%  
Effective tax rate %35.734.0 105.0%   
Net profit margin %5.96.3 93.3%  
BALANCE SHEET DATA
Current assets Rs m1,80745,108 4.0%   
Current liabilities Rs m1,79414,582 12.3%   
Net working cap to sales %0.242.1 0.6%  
Current ratio x1.03.1 32.6%  
Inventory Days Days8281 100.9%  
Debtors Days Days2034 58.3%  
Net fixed assets Rs m2,80556,253 5.0%   
Share capital Rs m72631 11.4%   
"Free" reserves Rs m2,00272,686 2.8%   
Net worth Rs m2,07473,317 2.8%   
Long term debt Rs m5807,872 7.4%   
Total assets Rs m4,761109,387 4.4%  
Interest coverage x4.715.6 30.0%   
Debt to equity ratio x0.30.1 260.5%  
Sales to assets ratio x1.20.7 179.7%   
Return on assets %10.04.7 213.9%  
Return on equity %16.16.2 258.1%  
Return on capital %24.89.5 261.9%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7173,248 22.1%   
Fx outflow Rs m1061,047 10.1%   
Net fx Rs m6112,202 27.7%   
CASH FLOW
From Operations Rs m4602,099 21.9%  
From Investments Rs m-328733 -44.8%  
From Financial Activity Rs m-96-2,237 4.3%  
Net Cashflow Rs m36393 9.1%  

Share Holding

Indian Promoters % 65.0 35.1 185.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.9%  
FIIs % 0.0 24.0 0.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 34.6 28.0 123.6%  
Shareholders   11,093 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  SANWARIA CONSUMER  MCLEOD RUSSEL  KWALITY  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Oct 23, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - KRBL COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS