Compare VADILAL INDUSTRIES with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA GLOBAL - Comparison Results

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA GLOBAL VADILAL INDUSTRIES/
TATA GLOBAL
 
P/E (TTM) x 14.9 32.3 45.9% View Chart
P/BV x 2.8 2.2 128.4% View Chart
Dividend Yield % 0.2 1.0 16.0%  

Financials

 VADILAL INDUSTRIES   TATA GLOBAL
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
TATA GLOBAL
Mar-19
VADILAL INDUSTRIES/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs950300 316.9%   
Low Rs400178 225.4%   
Sales per share (Unadj.) Rs787.7114.9 685.5%  
Earnings per share (Unadj.) Rs46.37.2 639.9%  
Cash flow per share (Unadj.) Rs69.89.2 760.2%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.21.0 17.7%  
Book value per share (Unadj.) Rs288.0116.2 247.9%  
Shares outstanding (eoy) m7.20631.13 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.1 41.3%   
Avg P/E ratio x14.633.0 44.2%  
P/CF ratio (eoy) x9.726.0 37.2%  
Price / Book Value ratio x2.32.1 114.1%  
Dividend payout %2.734.5 7.8%   
Avg Mkt Cap Rs m4,860150,619 3.2%   
No. of employees `0000.72.4 30.0%   
Total wages/salary Rs m5388,063 6.7%   
Avg. sales/employee Rs Th7,854.730,101.7 26.1%   
Avg. wages/employee Rs Th744.63,347.0 22.2%   
Avg. net profit/employee Rs Th462.01,897.0 24.4%   
INCOME DATA
Net Sales Rs m5,67172,515 7.8%  
Other income Rs m1081,571 6.9%   
Total revenues Rs m5,77974,086 7.8%   
Gross profit Rs m7207,859 9.2%  
Depreciation Rs m1691,226 13.8%   
Interest Rs m141525 26.8%   
Profit before tax Rs m5197,680 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1852,609 7.1%   
Profit after tax Rs m3344,570 7.3%  
Gross profit margin %12.710.8 117.2%  
Effective tax rate %35.734.0 105.0%   
Net profit margin %5.96.3 93.3%  
BALANCE SHEET DATA
Current assets Rs m1,80745,108 4.0%   
Current liabilities Rs m1,79414,582 12.3%   
Net working cap to sales %0.242.1 0.6%  
Current ratio x1.03.1 32.6%  
Inventory Days Days8281 100.9%  
Debtors Days Days2034 58.3%  
Net fixed assets Rs m2,80556,253 5.0%   
Share capital Rs m72631 11.4%   
"Free" reserves Rs m2,00272,686 2.8%   
Net worth Rs m2,07473,317 2.8%   
Long term debt Rs m5807,872 7.4%   
Total assets Rs m4,761109,387 4.4%  
Interest coverage x4.715.6 30.0%   
Debt to equity ratio x0.30.1 260.5%  
Sales to assets ratio x1.20.7 179.7%   
Return on assets %10.04.7 213.9%  
Return on equity %16.16.2 258.1%  
Return on capital %24.89.5 261.9%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7173,248 22.1%   
Fx outflow Rs m1061,047 10.1%   
Net fx Rs m6112,202 27.7%   
CASH FLOW
From Operations Rs m4602,099 21.9%  
From Investments Rs m-328733 -44.8%  
From Financial Activity Rs m-96-2,237 4.3%  
Net Cashflow Rs m36393 9.1%  

Share Holding

Indian Promoters % 65.0 35.1 185.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.9%  
FIIs % 0.0 24.0 0.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 34.6 28.0 123.6%  
Shareholders   11,093 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   GOODRICKE  DABUR  GSK CONSUMER  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 17, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - TILAKNAGAR IND. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS