X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA GLOBAL BEV. VADILAL INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 36.0 28.1 128.3% View Chart
P/BV x 4.2 2.3 182.6% View Chart
Dividend Yield % 0.2 1.0 17.6%  

Financials

 VADILAL INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
TATA GLOBAL BEV.
Mar-18
VADILAL INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs884329 268.7%   
Low Rs265141 188.6%   
Sales per share (Unadj.) Rs624.6108.0 578.6%  
Earnings per share (Unadj.) Rs20.58.8 232.5%  
Cash flow per share (Unadj.) Rs39.310.7 369.0%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.21.1 20.4%  
Book value per share (Unadj.) Rs176.5111.4 158.4%  
Shares outstanding (eoy) m7.20631.13 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.2 42.3%   
Avg P/E ratio x28.026.6 105.3%  
P/CF ratio (eoy) x14.622.0 66.3%  
Price / Book Value ratio x3.32.1 154.5%  
Dividend payout %6.128.4 21.5%   
Avg Mkt Cap Rs m4,135148,095 2.8%   
No. of employees `0000.62.6 23.0%   
Total wages/salary Rs m2518,214 3.1%   
Avg. sales/employee Rs Th7,622.526,562.3 28.7%   
Avg. wages/employee Rs Th425.33,202.2 13.3%   
Avg. net profit/employee Rs Th250.22,169.6 11.5%   
INCOME DATA
Net Sales Rs m4,49768,132 6.6%  
Other income Rs m11942 1.1%   
Total revenues Rs m4,50869,074 6.5%   
Gross profit Rs m5848,389 7.0%  
Depreciation Rs m1361,160 11.7%   
Interest Rs m215428 50.2%   
Profit before tax Rs m2447,743 3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m1-108 -0.6%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m971,859 5.2%   
Profit after tax Rs m1485,565 2.7%  
Gross profit margin %13.012.3 105.4%  
Effective tax rate %39.824.0 166.0%   
Net profit margin %3.38.2 40.2%  
BALANCE SHEET DATA
Current assets Rs m1,26644,972 2.8%   
Current liabilities Rs m1,72215,860 10.9%   
Net working cap to sales %-10.142.7 -23.7%  
Current ratio x0.72.8 25.9%  
Inventory Days Days7678 97.8%  
Debtors Days Days1835 50.4%  
Net fixed assets Rs m2,25349,333 4.6%   
Share capital Rs m72631 11.4%   
"Free" reserves Rs m59569,685 0.9%   
Net worth Rs m1,27170,316 1.8%   
Long term debt Rs m4566,560 6.9%   
Total assets Rs m3,660105,922 3.5%  
Interest coverage x2.119.1 11.2%   
Debt to equity ratio x0.40.1 384.2%  
Sales to assets ratio x1.20.6 191.0%   
Return on assets %9.95.7 174.9%  
Return on equity %11.67.9 146.8%  
Return on capital %26.610.2 260.6%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3624,583 7.9%   
Fx outflow Rs m130968 13.5%   
Net fx Rs m2323,615 6.4%   
CASH FLOW
From Operations Rs m6363,556 17.9%  
From Investments Rs m-113-741 15.2%  
From Financial Activity Rs m-529-304 174.1%  
Net Cashflow Rs m-72,941 -0.2%  

Share Holding

Indian Promoters % 65.0 35.1 185.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.9%  
FIIs % 0.0 24.0 0.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 34.6 28.0 123.6%  
Shareholders   11,093 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare VADILAL INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jun 22, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - HERITAGE FOOD COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS