X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA GLOBAL BEV. VADILAL INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 30.1 23.5 128.2% View Chart
P/BV x 4.8 1.9 250.2% View Chart
Dividend Yield % 0.1 1.2 12.7%  

Financials

 VADILAL INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
TATA GLOBAL BEV.
Mar-17
VADILAL INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs884152 580.9%   
Low Rs265118 225.3%   
Sales per share (Unadj.) Rs624.6107.4 581.5%  
Earnings per share (Unadj.) Rs20.57.2 284.5%  
Cash flow per share (Unadj.) Rs39.39.2 427.3%  
Dividends per share (Unadj.) Rs1.252.25 55.6%  
Dividend yield (eoy) %0.21.7 13.0%  
Book value per share (Unadj.) Rs176.599.3 177.8%  
Shares outstanding (eoy) m7.20631.13 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.3 73.2%   
Avg P/E ratio x28.018.7 149.7%  
P/CF ratio (eoy) x14.614.7 99.7%  
Price / Book Value ratio x3.31.4 239.5%  
Dividend payout %6.131.2 19.5%   
Avg Mkt Cap Rs m4,13585,108 4.9%   
No. of employees `0000.62.6 23.1%   
Total wages/salary Rs m2518,350 3.0%   
Avg. sales/employee Rs Th7,622.526,534.4 28.7%   
Avg. wages/employee Rs Th425.33,267.9 13.0%   
Avg. net profit/employee Rs Th250.21,780.0 14.1%   
INCOME DATA
Net Sales Rs m4,49767,796 6.6%  
Other income Rs m11831 1.3%   
Total revenues Rs m4,50868,627 6.6%   
Gross profit Rs m5847,911 7.4%  
Depreciation Rs m1361,260 10.8%   
Interest Rs m215915 23.4%   
Profit before tax Rs m2446,567 3.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m1-89 -0.7%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m971,983 4.9%   
Profit after tax Rs m1484,548 3.2%  
Gross profit margin %13.011.7 111.2%  
Effective tax rate %39.830.2 131.9%   
Net profit margin %3.36.7 48.9%  
BALANCE SHEET DATA
Current assets Rs m1,26633,097 3.8%   
Current liabilities Rs m1,72215,010 11.5%   
Net working cap to sales %-10.126.7 -38.0%  
Current ratio x0.72.2 33.3%  
Inventory Days Days7678 97.0%  
Debtors Days Days1832 54.9%  
Net fixed assets Rs m2,25346,358 4.9%   
Share capital Rs m72631 11.4%   
"Free" reserves Rs m59562,024 1.0%   
Net worth Rs m1,27162,655 2.0%   
Long term debt Rs m4564,501 10.1%   
Total assets Rs m3,66095,849 3.8%  
Interest coverage x2.18.2 26.2%   
Debt to equity ratio x0.40.1 498.9%  
Sales to assets ratio x1.20.7 173.7%   
Return on assets %9.95.7 173.6%  
Return on equity %11.67.3 160.0%  
Return on capital %26.611.1 240.0%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3622,712 13.4%   
Fx outflow Rs m130973 13.4%   
Net fx Rs m2321,739 13.3%   
CASH FLOW
From Operations Rs m6367,412 8.6%  
From Investments Rs m-1132,249 -5.0%  
From Financial Activity Rs m-529-8,158 6.5%  
Net Cashflow Rs m-7704 -0.9%  

Share Holding

Indian Promoters % 65.0 35.1 185.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.9%  
FIIs % 0.0 24.0 0.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 34.6 28.0 123.6%  
Shareholders   11,093 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS