X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES TATA GLOBAL BEV. VADILAL INDUSTRIES/
TATA GLOBAL BEV.
 
P/E (TTM) x 23.9 22.1 108.4% View Chart
P/BV x 2.0 1.7 116.0% View Chart
Dividend Yield % 0.3 1.3 20.1%  

Financials

 VADILAL INDUSTRIES   TATA GLOBAL BEV.
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
TATA GLOBAL BEV.
Mar-18
VADILAL INDUSTRIES/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,174329 357.1%   
Low Rs762141 542.4%   
Sales per share (Unadj.) Rs764.3108.0 708.0%  
Earnings per share (Unadj.) Rs21.88.8 246.7%  
Cash flow per share (Unadj.) Rs44.210.7 414.3%  
Dividends per share (Unadj.) Rs1.252.50 50.0%  
Dividend yield (eoy) %0.11.1 12.1%  
Book value per share (Unadj.) Rs243.4111.4 218.5%  
Shares outstanding (eoy) m7.20631.13 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.32.2 58.3%   
Avg P/E ratio x44.526.6 167.2%  
P/CF ratio (eoy) x21.922.0 99.6%  
Price / Book Value ratio x4.02.1 188.8%  
Dividend payout %5.728.4 20.3%   
Avg Mkt Cap Rs m6,970148,095 4.7%   
No. of employees `0000.72.6 26.4%   
Total wages/salary Rs m3928,214 4.8%   
Avg. sales/employee Rs Th8,141.026,562.3 30.6%   
Avg. wages/employee Rs Th579.93,202.2 18.1%   
Avg. net profit/employee Rs Th231.72,169.6 10.7%   
INCOME DATA
Net Sales Rs m5,50368,132 8.1%  
Other income Rs m34942 3.6%   
Total revenues Rs m5,53769,074 8.0%   
Gross profit Rs m5108,389 6.1%  
Depreciation Rs m1611,160 13.9%   
Interest Rs m153428 35.8%   
Profit before tax Rs m2297,743 3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m731,859 3.9%   
Profit after tax Rs m1575,565 2.8%  
Gross profit margin %9.312.3 75.3%  
Effective tax rate %31.724.0 132.2%   
Net profit margin %2.88.2 34.8%  
BALANCE SHEET DATA
Current assets Rs m1,62844,972 3.6%   
Current liabilities Rs m1,64015,860 10.3%   
Net working cap to sales %-0.242.7 -0.5%  
Current ratio x1.02.8 35.0%  
Inventory Days Days6878 87.3%  
Debtors Days Days2835 81.4%  
Net fixed assets Rs m2,64049,333 5.4%   
Share capital Rs m72631 11.4%   
"Free" reserves Rs m1,68169,685 2.4%   
Net worth Rs m1,75370,316 2.5%   
Long term debt Rs m7106,560 10.8%   
Total assets Rs m4,401105,922 4.2%  
Interest coverage x2.519.1 13.1%   
Debt to equity ratio x0.40.1 434.1%  
Sales to assets ratio x1.30.6 194.4%   
Return on assets %7.05.7 124.4%  
Return on equity %8.97.9 112.9%  
Return on capital %15.510.2 152.1%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5494,583 12.0%   
Fx outflow Rs m119968 12.3%   
Net fx Rs m4303,615 11.9%   
CASH FLOW
From Operations Rs m1663,556 4.7%  
From Investments Rs m-240-741 32.4%  
From Financial Activity Rs m61-304 -20.1%  
Net Cashflow Rs m-132,941 -0.4%  

Share Holding

Indian Promoters % 65.0 35.1 185.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.9%  
FIIs % 0.0 24.0 0.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 34.6 28.0 123.6%  
Shareholders   11,093 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks ahead of Election Results; Realty Stocks Plummet(Closing)

Indian share markets settled around 2% lower today following a sell-off in the global markets and due to uncertainty over the outcome of state assembly elections tomorrow.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Dec 10, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS