X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES VST INDUSTRIES VADILAL INDUSTRIES/
VST INDUSTRIES
 
P/E (TTM) x 24.3 22.3 109.2% View Chart
P/BV x 2.1 7.8 26.5% View Chart
Dividend Yield % 0.2 2.6 9.4%  

Financials

 VADILAL INDUSTRIES   VST INDUSTRIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
VST INDUSTRIES
Mar-18
VADILAL INDUSTRIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,1743,774 31.1%   
Low Rs7622,610 29.2%   
Sales per share (Unadj.) Rs764.3613.7 124.5%  
Earnings per share (Unadj.) Rs21.8117.8 18.5%  
Cash flow per share (Unadj.) Rs44.2143.2 30.8%  
Dividends per share (Unadj.) Rs1.2577.50 1.6%  
Dividend yield (eoy) %0.12.4 5.3%  
Book value per share (Unadj.) Rs243.4377.0 64.6%  
Shares outstanding (eoy) m7.2015.44 46.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.35.2 24.4%   
Avg P/E ratio x44.527.1 164.3%  
P/CF ratio (eoy) x21.922.3 98.3%  
Price / Book Value ratio x4.08.5 47.0%  
Dividend payout %5.765.8 8.7%   
Avg Mkt Cap Rs m6,97049,284 14.1%   
No. of employees `0000.70.8 86.0%   
Total wages/salary Rs m392892 43.9%   
Avg. sales/employee Rs Th8,141.012,055.7 67.5%   
Avg. wages/employee Rs Th579.91,134.9 51.1%   
Avg. net profit/employee Rs Th231.72,314.1 10.0%   
INCOME DATA
Net Sales Rs m5,5039,476 58.1%  
Other income Rs m34238 14.1%   
Total revenues Rs m5,5379,714 57.0%   
Gross profit Rs m5102,948 17.3%  
Depreciation Rs m161392 41.2%   
Interest Rs m1530-   
Profit before tax Rs m2292,795 8.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73976 7.5%   
Profit after tax Rs m1571,819 8.6%  
Gross profit margin %9.331.1 29.8%  
Effective tax rate %31.734.9 90.9%   
Net profit margin %2.819.2 14.8%  
BALANCE SHEET DATA
Current assets Rs m1,6287,319 22.2%   
Current liabilities Rs m1,6404,820 34.0%   
Net working cap to sales %-0.226.4 -0.9%  
Current ratio x1.01.5 65.4%  
Inventory Days Days6897 69.6%  
Debtors Days Days2811 268.4%  
Net fixed assets Rs m2,6402,293 115.1%   
Share capital Rs m72154 46.6%   
"Free" reserves Rs m1,6815,666 29.7%   
Net worth Rs m1,7535,821 30.1%   
Long term debt Rs m7100-   
Total assets Rs m4,40110,641 41.4%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.30.9 140.4%   
Return on assets %7.017.1 41.2%  
Return on equity %8.931.2 28.6%  
Return on capital %15.548.0 32.4%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5491,429 38.4%   
Fx outflow Rs m1191,033 11.5%   
Net fx Rs m430395 108.8%   
CASH FLOW
From Operations Rs m1664,201 4.0%  
From Investments Rs m-240-2,641 9.1%  
From Financial Activity Rs m61-1,394 -4.4%  
Net Cashflow Rs m-13166 -7.9%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 32.2 0.5%  
Indian inst/Mut Fund % 0.2 14.3 1.5%  
FIIs % 0.0 11.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.7 83.0%  
Shareholders   11,093 13,157 84.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS