X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES VST INDUSTRIES VADILAL INDUSTRIES/
VST INDUSTRIES
 
P/E (TTM) x 33.3 28.9 115.5% View Chart
P/BV x 5.3 9.0 59.1% View Chart
Dividend Yield % 0.1 2.4 5.6%  

Financials

 VADILAL INDUSTRIES   VST INDUSTRIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
VST INDUSTRIES
Mar-17
VADILAL INDUSTRIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8843,120 28.3%   
Low Rs2651,555 17.0%   
Sales per share (Unadj.) Rs624.6611.5 102.2%  
Earnings per share (Unadj.) Rs20.5108.3 18.9%  
Cash flow per share (Unadj.) Rs39.3132.2 29.7%  
Dividends per share (Unadj.) Rs1.2575.00 1.7%  
Dividend yield (eoy) %0.23.2 6.8%  
Book value per share (Unadj.) Rs176.5347.8 50.7%  
Shares outstanding (eoy) m7.2015.44 46.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.8 24.0%   
Avg P/E ratio x28.021.6 129.8%  
P/CF ratio (eoy) x14.617.7 82.6%  
Price / Book Value ratio x3.36.7 48.4%  
Dividend payout %6.169.3 8.8%   
Avg Mkt Cap Rs m4,13536,091 11.5%   
No. of employees `0000.60.8 76.4%   
Total wages/salary Rs m251913 27.5%   
Avg. sales/employee Rs Th7,622.512,229.5 62.3%   
Avg. wages/employee Rs Th425.31,182.4 36.0%   
Avg. net profit/employee Rs Th250.22,165.9 11.6%   
INCOME DATA
Net Sales Rs m4,4979,441 47.6%  
Other income Rs m11376 2.8%   
Total revenues Rs m4,5089,817 45.9%   
Gross profit Rs m5842,462 23.7%  
Depreciation Rs m136369 36.7%   
Interest Rs m2150-   
Profit before tax Rs m2442,468 9.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97796 12.2%   
Profit after tax Rs m1481,672 8.8%  
Gross profit margin %13.026.1 49.8%  
Effective tax rate %39.832.2 123.6%   
Net profit margin %3.317.7 18.5%  
BALANCE SHEET DATA
Current assets Rs m1,2665,466 23.2%   
Current liabilities Rs m1,7222,478 69.5%   
Net working cap to sales %-10.131.7 -32.0%  
Current ratio x0.72.2 33.3%  
Inventory Days Days76127 59.6%  
Debtors Days Days185 376.3%  
Net fixed assets Rs m2,2532,208 102.0%   
Share capital Rs m72154 46.6%   
"Free" reserves Rs m5955,188 11.5%   
Net worth Rs m1,2715,371 23.7%   
Long term debt Rs m4560-   
Total assets Rs m3,6607,958 46.0%  
Interest coverage x2.1NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.21.2 103.6%   
Return on assets %9.921.0 47.1%  
Return on equity %11.631.1 37.3%  
Return on capital %26.646.0 57.9%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,102 32.9%   
Fx outflow Rs m1301,258 10.4%   
Net fx Rs m232-157 -148.1%   
CASH FLOW
From Operations Rs m6361,432 44.4%  
From Investments Rs m-113-152 74.1%  
From Financial Activity Rs m-529-1,301 40.7%  
Net Cashflow Rs m-7-22 29.8%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 32.2 0.5%  
Indian inst/Mut Fund % 0.2 14.3 1.5%  
FIIs % 0.0 11.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.7 83.0%  
Shareholders   11,093 13,157 84.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   ITC LTD  NESTLE  RAJ OIL MILLS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jan 17, 2018 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS