X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES VST INDUSTRIES VADILAL INDUSTRIES/
VST INDUSTRIES
 
P/E (TTM) x 37.5 25.0 149.6% View Chart
P/BV x 4.4 8.5 51.6% View Chart
Dividend Yield % 0.2 2.5 6.4%  

Financials

 VADILAL INDUSTRIES   VST INDUSTRIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-16
VST INDUSTRIES
Mar-17
VADILAL INDUSTRIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8843,120 28.3%   
Low Rs2651,555 17.0%   
Sales per share (Unadj.) Rs624.6611.5 102.2%  
Earnings per share (Unadj.) Rs20.5108.3 18.9%  
Cash flow per share (Unadj.) Rs39.3132.2 29.7%  
Dividends per share (Unadj.) Rs1.2575.00 1.7%  
Dividend yield (eoy) %0.23.2 6.8%  
Book value per share (Unadj.) Rs176.5347.8 50.7%  
Shares outstanding (eoy) m7.2015.44 46.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.93.8 24.0%   
Avg P/E ratio x28.021.6 129.8%  
P/CF ratio (eoy) x14.617.7 82.6%  
Price / Book Value ratio x3.36.7 48.4%  
Dividend payout %6.169.3 8.8%   
Avg Mkt Cap Rs m4,13536,091 11.5%   
No. of employees `0000.60.8 76.4%   
Total wages/salary Rs m251913 27.5%   
Avg. sales/employee Rs Th7,622.512,229.5 62.3%   
Avg. wages/employee Rs Th425.31,182.4 36.0%   
Avg. net profit/employee Rs Th250.22,165.9 11.6%   
INCOME DATA
Net Sales Rs m4,4979,441 47.6%  
Other income Rs m11376 2.8%   
Total revenues Rs m4,5089,817 45.9%   
Gross profit Rs m5842,462 23.7%  
Depreciation Rs m136369 36.7%   
Interest Rs m2150-   
Profit before tax Rs m2442,468 9.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97796 12.2%   
Profit after tax Rs m1481,672 8.8%  
Gross profit margin %13.026.1 49.8%  
Effective tax rate %39.832.2 123.6%   
Net profit margin %3.317.7 18.5%  
BALANCE SHEET DATA
Current assets Rs m1,2665,466 23.2%   
Current liabilities Rs m1,7222,478 69.5%   
Net working cap to sales %-10.131.7 -32.0%  
Current ratio x0.72.2 33.3%  
Inventory Days Days76127 59.6%  
Debtors Days Days185 376.3%  
Net fixed assets Rs m2,2532,208 102.0%   
Share capital Rs m72154 46.6%   
"Free" reserves Rs m5955,188 11.5%   
Net worth Rs m1,2715,371 23.7%   
Long term debt Rs m4560-   
Total assets Rs m3,6607,958 46.0%  
Interest coverage x2.1NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.21.2 103.6%   
Return on assets %9.921.0 47.1%  
Return on equity %11.631.1 37.3%  
Return on capital %26.646.0 57.9%  
Exports to sales %8.10-   
Imports to sales %2.00-   
Exports (fob) Rs m362NA-   
Imports (cif) Rs m92NA-   
Fx inflow Rs m3621,102 32.9%   
Fx outflow Rs m1301,258 10.4%   
Net fx Rs m232-157 -148.1%   
CASH FLOW
From Operations Rs m6361,432 44.4%  
From Investments Rs m-113-152 74.1%  
From Financial Activity Rs m-529-1,301 40.7%  
Net Cashflow Rs m-7-22 29.8%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 32.2 0.5%  
Indian inst/Mut Fund % 0.2 14.3 1.5%  
FIIs % 0.0 11.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.7 83.0%  
Shareholders   11,093 13,157 84.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4%

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Jun 20, 2018 02:27 PM

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS