X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VADILAL INDUSTRIES with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES VST INDUSTRIES VADILAL INDUSTRIES/
VST INDUSTRIES
 
P/E (TTM) x 9.9 23.5 42.0% View Chart
P/BV x 2.4 9.2 25.9% View Chart
Dividend Yield % 0.2 2.2 9.7%  

Financials

 VADILAL INDUSTRIES   VST INDUSTRIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-18
VST INDUSTRIES
Mar-18
VADILAL INDUSTRIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,1743,774 31.1%   
Low Rs7622,610 29.2%   
Sales per share (Unadj.) Rs764.3613.7 124.5%  
Earnings per share (Unadj.) Rs21.8117.8 18.5%  
Cash flow per share (Unadj.) Rs44.2143.2 30.8%  
Dividends per share (Unadj.) Rs1.2577.50 1.6%  
Dividend yield (eoy) %0.12.4 5.3%  
Book value per share (Unadj.) Rs243.4377.0 64.6%  
Shares outstanding (eoy) m7.2015.44 46.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.35.2 24.4%   
Avg P/E ratio x44.527.1 164.3%  
P/CF ratio (eoy) x21.922.3 98.3%  
Price / Book Value ratio x4.08.5 47.0%  
Dividend payout %5.765.8 8.7%   
Avg Mkt Cap Rs m6,97049,284 14.1%   
No. of employees `0000.70.8 86.0%   
Total wages/salary Rs m392892 43.9%   
Avg. sales/employee Rs Th8,141.012,055.7 67.5%   
Avg. wages/employee Rs Th579.91,134.9 51.1%   
Avg. net profit/employee Rs Th231.72,314.1 10.0%   
INCOME DATA
Net Sales Rs m5,5039,476 58.1%  
Other income Rs m34238 14.1%   
Total revenues Rs m5,5379,714 57.0%   
Gross profit Rs m5102,948 17.3%  
Depreciation Rs m161392 41.2%   
Interest Rs m1530-   
Profit before tax Rs m2292,795 8.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73976 7.5%   
Profit after tax Rs m1571,819 8.6%  
Gross profit margin %9.331.1 29.8%  
Effective tax rate %31.734.9 90.9%   
Net profit margin %2.819.2 14.8%  
BALANCE SHEET DATA
Current assets Rs m1,6287,319 22.2%   
Current liabilities Rs m1,6404,820 34.0%   
Net working cap to sales %-0.226.4 -0.9%  
Current ratio x1.01.5 65.4%  
Inventory Days Days6897 69.6%  
Debtors Days Days2811 268.4%  
Net fixed assets Rs m2,6402,293 115.1%   
Share capital Rs m72154 46.6%   
"Free" reserves Rs m1,6815,666 29.7%   
Net worth Rs m1,7535,821 30.1%   
Long term debt Rs m7100-   
Total assets Rs m4,40110,641 41.4%  
Interest coverage x2.5NM-  
Debt to equity ratio x0.40-  
Sales to assets ratio x1.30.9 140.4%   
Return on assets %7.017.1 41.2%  
Return on equity %8.931.2 28.6%  
Return on capital %15.548.0 32.4%  
Exports to sales %10.00-   
Imports to sales %00-   
Exports (fob) Rs m549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5491,429 38.4%   
Fx outflow Rs m1191,033 11.5%   
Net fx Rs m430395 108.8%   
CASH FLOW
From Operations Rs m1664,201 4.0%  
From Investments Rs m-240-2,641 9.1%  
From Financial Activity Rs m61-1,394 -4.4%  
Net Cashflow Rs m-13166 -7.9%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 32.2 0.5%  
Indian inst/Mut Fund % 0.2 14.3 1.5%  
FIIs % 0.0 11.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.7 83.0%  
Shareholders   11,093 13,157 84.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   UNITED SPIRITS  KWALITY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare VADILAL INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


May 24, 2019 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 5-YR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS