Compare VADILAL INDUSTRIES with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VADILAL INDUSTRIES vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VADILAL INDUSTRIES VST INDUSTRIES VADILAL INDUSTRIES/
VST INDUSTRIES
 
P/E (TTM) x 6.8 16.1 42.2% View Chart
P/BV x 1.6 6.3 25.4% View Chart
Dividend Yield % 0.3 2.8 9.5%  

Financials

 VADILAL INDUSTRIES   VST INDUSTRIES
EQUITY SHARE DATA
    VADILAL INDUSTRIES
Mar-19
VST INDUSTRIES
Mar-19
VADILAL INDUSTRIES/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs9503,580 26.5%   
Low Rs4002,470 16.2%   
Sales per share (Unadj.) Rs787.7711.8 110.7%  
Earnings per share (Unadj.) Rs46.3146.9 31.5%  
Cash flow per share (Unadj.) Rs69.8173.7 40.2%  
Dividends per share (Unadj.) Rs1.2577.50 1.6%  
Dividend yield (eoy) %0.22.6 7.2%  
Book value per share (Unadj.) Rs288.0430.1 67.0%  
Shares outstanding (eoy) m7.2015.44 46.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.94.2 20.2%   
Avg P/E ratio x14.620.6 70.8%  
P/CF ratio (eoy) x9.717.4 55.5%  
Price / Book Value ratio x2.37.0 33.3%  
Dividend payout %2.752.8 5.1%   
Avg Mkt Cap Rs m4,86046,706 10.4%   
No. of employees `0000.70.8 92.3%   
Total wages/salary Rs m538923 58.3%   
Avg. sales/employee Rs Th7,854.714,053.8 55.9%   
Avg. wages/employee Rs Th744.61,179.8 63.1%   
Avg. net profit/employee Rs Th462.02,900.8 15.9%   
INCOME DATA
Net Sales Rs m5,67110,990 51.6%  
Other income Rs m108389 27.7%   
Total revenues Rs m5,77911,379 50.8%   
Gross profit Rs m7203,531 20.4%  
Depreciation Rs m169414 40.9%   
Interest Rs m1410-   
Profit before tax Rs m5193,507 14.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1851,238 14.9%   
Profit after tax Rs m3342,268 14.7%  
Gross profit margin %12.732.1 39.5%  
Effective tax rate %35.735.3 101.0%   
Net profit margin %5.920.6 28.5%  
BALANCE SHEET DATA
Current assets Rs m1,8079,586 18.8%   
Current liabilities Rs m1,7945,243 34.2%   
Net working cap to sales %0.239.5 0.6%  
Current ratio x1.01.8 55.1%  
Inventory Days Days8294 87.3%  
Debtors Days Days205 419.9%  
Net fixed assets Rs m2,8052,137 131.3%   
Share capital Rs m72154 46.6%   
"Free" reserves Rs m2,0026,486 30.9%   
Net worth Rs m2,0746,640 31.2%   
Long term debt Rs m5800-   
Total assets Rs m4,76112,069 39.4%  
Interest coverage x4.7NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x1.20.9 130.8%   
Return on assets %10.018.8 53.0%  
Return on equity %16.134.2 47.1%  
Return on capital %24.852.8 47.0%  
Exports to sales %12.60-   
Imports to sales %00-   
Exports (fob) Rs m717NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7171,471 48.7%   
Fx outflow Rs m106671 15.8%   
Net fx Rs m611800 76.4%   
CASH FLOW
From Operations Rs m4602,902 15.8%  
From Investments Rs m-328-1,480 22.2%  
From Financial Activity Rs m-96-1,443 6.6%  
Net Cashflow Rs m36-21 -168.5%  

Share Holding

Indian Promoters % 65.0 0.0 -  
Foreign collaborators % 0.2 32.2 0.5%  
Indian inst/Mut Fund % 0.2 14.3 1.5%  
FIIs % 0.0 11.9 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.6 41.7 83.0%  
Shareholders   11,093 13,157 84.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VADILAL INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare VADILAL INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)

Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VADILAL INDUSTRIES SHARE PRICE


Apr 1, 2020 (Close)

TRACK VADILAL INDUSTRIES

  • Track your investment in VADILAL INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VADILAL INDUSTRIES

VADILAL INDUSTRIES 8-QTR ANALYSIS

COMPARE VADILAL INDUSTRIES WITH

MARKET STATS