V-MART RETAIL | SHOPPERS STOP | V-MART RETAIL/ SHOPPERS STOP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -42.8 | 114.9 | - | View Chart |
P/BV | x | 4.8 | 40.7 | 11.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL SHOPPERS STOP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
SHOPPERS STOP Mar-23 |
V-MART RETAIL/ SHOPPERS STOP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 819 | 488.4% | |
Low | Rs | 2,112 | 403 | 524.1% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 366.8 | 339.9% | |
Earnings per share (Unadj.) | Rs | -4.0 | 10.6 | -37.5% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 45.4 | 191.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 423.0 | 17.6 | 2,403.0% | |
Shares outstanding (eoy) | m | 19.77 | 109.65 | 18.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.7 | 147.2% | |
Avg P/E ratio | x | -769.8 | 57.7 | -1,333.1% | |
P/CF ratio (eoy) | x | 35.1 | 13.5 | 260.8% | |
Price / Book Value ratio | x | 7.2 | 34.7 | 20.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 60,421 | 66,989 | 90.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 3,523 | 72.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 40,221 | 61.3% | |
Other income | Rs m | 150 | 641 | 23.4% | |
Total revenues | Rs m | 24,798 | 40,862 | 60.7% | |
Gross profit | Rs m | 2,766 | 7,095 | 39.0% | |
Depreciation | Rs m | 1,800 | 3,816 | 47.2% | |
Interest | Rs m | 1,246 | 2,327 | 53.5% | |
Profit before tax | Rs m | -130 | 1,592 | -8.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 432 | -12.0% | |
Profit after tax | Rs m | -78 | 1,160 | -6.8% | |
Gross profit margin | % | 11.2 | 17.6 | 63.6% | |
Effective tax rate | % | 39.7 | 27.1 | 146.3% | |
Net profit margin | % | -0.3 | 2.9 | -11.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 19,207 | 55.1% | |
Current liabilities | Rs m | 7,733 | 23,998 | 32.2% | |
Net working cap to sales | % | 11.5 | -11.9 | -96.9% | |
Current ratio | x | 1.4 | 0.8 | 170.9% | |
Inventory Days | Days | 13 | 24 | 52.1% | |
Debtors Days | Days | 0 | 0 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 23,516 | 69.4% | |
Share capital | Rs m | 198 | 548 | 36.1% | |
"Free" reserves | Rs m | 8,165 | 1,382 | 590.9% | |
Net worth | Rs m | 8,362 | 1,930 | 433.3% | |
Long term debt | Rs m | 0 | 208 | 0.0% | |
Total assets | Rs m | 26,895 | 42,723 | 63.0% | |
Interest coverage | x | 0.9 | 1.7 | 53.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.9 | 97.3% | |
Return on assets | % | 4.3 | 8.2 | 53.2% | |
Return on equity | % | -0.9 | 60.1 | -1.6% | |
Return on capital | % | 13.3 | 183.2 | 7.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,157 | 0.0% | |
Fx outflow | Rs m | 0 | 274 | 0.0% | |
Net fx | Rs m | 0 | 883 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 5,434 | 33.3% | |
From Investments | Rs m | -1,586 | -291 | 545.3% | |
From Financial Activity | Rs m | -374 | -5,373 | 7.0% | |
Net Cashflow | Rs m | -152 | -230 | 66.1% |
Indian Promoters | % | 44.3 | 64.4 | 68.8% | |
Foreign collaborators | % | 0.0 | 1.1 | - | |
Indian inst/Mut Fund | % | 49.3 | 29.6 | 166.6% | |
FIIs | % | 15.3 | 7.4 | 206.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 34.5 | 161.5% | |
Shareholders | 22,471 | 25,677 | 87.5% | ||
Pledged promoter(s) holding | % | 0.0 | 10.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ETHOS TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | Shoppers Stop |
---|---|---|
1-Day | -0.04% | 0.73% |
1-Month | -1.29% | -6.34% |
1-Year | -6.42% | 16.96% |
3-Year CAGR | -7.10% | 55.10% |
5-Year CAGR | -5.35% | 10.72% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the Shoppers Stop share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of Shoppers Stop the stake stands at 65.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of Shoppers Stop.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Shoppers Stop paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of Shoppers Stop.
For a sector overview, read our retailing sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.