V-MART RETAIL | TRENT | V-MART RETAIL/ TRENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -42.8 | 204.4 | - | View Chart |
P/BV | x | 4.9 | 56.9 | 8.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
V-MART RETAIL TRENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-23 |
TRENT Mar-23 |
V-MART RETAIL/ TRENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,000 | 1,571 | 254.6% | |
Low | Rs | 2,112 | 984 | 214.7% | |
Sales per share (Unadj.) | Rs | 1,246.8 | 212.5 | 586.6% | |
Earnings per share (Unadj.) | Rs | -4.0 | 11.1 | -35.8% | |
Cash flow per share (Unadj.) | Rs | 87.1 | 25.0 | 348.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 423.0 | 73.0 | 579.3% | |
Shares outstanding (eoy) | m | 19.77 | 355.49 | 5.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 6.0 | 40.8% | |
Avg P/E ratio | x | -769.8 | 115.3 | -667.4% | |
P/CF ratio (eoy) | x | 35.1 | 51.2 | 68.6% | |
Price / Book Value ratio | x | 7.2 | 17.5 | 41.3% | |
Dividend payout | % | 0 | 19.9 | -0.0% | |
Avg Mkt Cap | Rs m | 60,421 | 454,082 | 13.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,555 | 6,552 | 39.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,648 | 75,552 | 32.6% | |
Other income | Rs m | 150 | 2,609 | 5.7% | |
Total revenues | Rs m | 24,798 | 78,161 | 31.7% | |
Gross profit | Rs m | 2,766 | 11,939 | 23.2% | |
Depreciation | Rs m | 1,800 | 4,937 | 36.5% | |
Interest | Rs m | 1,246 | 4,090 | 30.5% | |
Profit before tax | Rs m | -130 | 5,521 | -2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -52 | 1,584 | -3.3% | |
Profit after tax | Rs m | -78 | 3,937 | -2.0% | |
Gross profit margin | % | 11.2 | 15.8 | 71.0% | |
Effective tax rate | % | 39.7 | 28.7 | 138.2% | |
Net profit margin | % | -0.3 | 5.2 | -6.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,577 | 23,691 | 44.6% | |
Current liabilities | Rs m | 7,733 | 10,940 | 70.7% | |
Net working cap to sales | % | 11.5 | 16.9 | 68.4% | |
Current ratio | x | 1.4 | 2.2 | 63.2% | |
Inventory Days | Days | 13 | 71 | 17.9% | |
Debtors Days | Days | 0 | 0 | 0.0% | |
Net fixed assets | Rs m | 16,317 | 55,477 | 29.4% | |
Share capital | Rs m | 198 | 356 | 55.6% | |
"Free" reserves | Rs m | 8,165 | 25,599 | 31.9% | |
Net worth | Rs m | 8,362 | 25,955 | 32.2% | |
Long term debt | Rs m | 0 | 4,980 | 0.0% | |
Total assets | Rs m | 26,895 | 79,255 | 33.9% | |
Interest coverage | x | 0.9 | 2.3 | 38.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.0 | 96.1% | |
Return on assets | % | 4.3 | 10.1 | 42.9% | |
Return on equity | % | -0.9 | 15.2 | -6.2% | |
Return on capital | % | 13.3 | 31.1 | 42.9% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 5.4 | 0.0% | |
Exports (fob) | Rs m | NA | 356 | 0.0% | |
Imports (cif) | Rs m | NA | 4,113 | 0.0% | |
Fx inflow | Rs m | 0 | 356 | 0.0% | |
Fx outflow | Rs m | 0 | 4,113 | 0.0% | |
Net fx | Rs m | 0 | -3,757 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,808 | 5,949 | 30.4% | |
From Investments | Rs m | -1,586 | -1,026 | 154.5% | |
From Financial Activity | Rs m | -374 | -4,914 | 7.6% | |
Net Cashflow | Rs m | -152 | 8 | -1,808.6% |
Indian Promoters | % | 44.3 | 37.0 | 119.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 49.3 | 40.7 | 121.2% | |
FIIs | % | 15.3 | 22.3 | 68.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 63.0 | 88.4% | |
Shareholders | 22,471 | 215,715 | 10.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS VAIBHAV GLOBAL BATA INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | Trent |
---|---|---|
1-Day | -1.08% | 1.45% |
1-Month | 3.13% | 4.93% |
1-Year | -5.80% | 205.30% |
3-Year CAGR | -8.48% | 78.62% |
5-Year CAGR | -5.04% | 63.09% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the Trent share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of Trent the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of Trent.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Trent paid Rs 2.2, and its dividend payout ratio stood at 19.9%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of Trent.
For a sector overview, read our retailing sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.