Compare VINATI ORG. with BAYER CROP (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs BAYER CROP (I) - Comparison Results

BAYER CROP (I) 
   Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS BAYER CROP (I) VINATI ORGANICS/
BAYER CROP (I)
 
P/E (TTM) x 38.7 - - View Chart
P/BV x 11.9 - - View Chart
Dividend Yield % 0.6 - -  

Financials

 VINATI ORGANICS   BAYER CROP (I)
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-19
BAYER CROP (I)
Dec-02
VINATI ORGANICS/
BAYER CROP (I)
5-Yr Chart
Click to enlarge
High Rs1,740208 836.5%   
Low Rs856125 684.8%   
Sales per share (Unadj.) Rs215.6215.6 100.0%  
Earnings per share (Unadj.) Rs55.010.4 529.6%  
Cash flow per share (Unadj.) Rs60.314.5 415.0%  
Dividends per share (Unadj.) Rs7.002.00 350.0%  
Dividend yield (eoy) %0.51.2 44.9%  
Book value per share (Unadj.) Rs204.688.3 231.6%  
Shares outstanding (eoy) m51.3913.97 367.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.8 779.5%   
Avg P/E ratio x23.616.0 147.2%  
P/CF ratio (eoy) x21.511.5 187.9%  
Price / Book Value ratio x6.31.9 336.6%  
Dividend payout %12.719.3 66.1%   
Avg Mkt Cap Rs m66,7042,326 2,867.8%   
No. of employees `0000.80.5 180.8%   
Total wages/salary Rs m542181 299.4%   
Avg. sales/employee Rs Th13,563.56,663.7 203.5%   
Avg. wages/employee Rs Th663.4400.4 165.7%   
Avg. net profit/employee Rs Th3,457.6320.8 1,077.8%   
INCOME DATA
Net Sales Rs m11,0813,012 367.9%  
Other income Rs m50077 648.7%   
Total revenues Rs m11,5813,089 374.9%   
Gross profit Rs m4,036283 1,426.2%  
Depreciation Rs m27458 472.2%   
Interest Rs m992 10.2%   
Profit before tax Rs m4,252210 2,025.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m07 0.0%   
Tax Rs m1,42872 1,982.6%   
Profit after tax Rs m2,825145 1,948.2%  
Gross profit margin %36.49.4 387.7%  
Effective tax rate %33.634.3 97.9%   
Net profit margin %25.54.8 529.5%  
BALANCE SHEET DATA
Current assets Rs m5,3112,355 225.5%   
Current liabilities Rs m888618 143.7%   
Net working cap to sales %39.957.7 69.2%  
Current ratio x6.03.8 156.9%  
Inventory Days Days30117 26.1%  
Debtors Days Days80114 70.7%  
Net fixed assets Rs m6,657505 1,318.2%   
Share capital Rs m103140 73.4%   
"Free" reserves Rs m10,4101,094 951.6%   
Net worth Rs m10,5131,234 851.9%   
Long term debt Rs m012 0.0%   
Total assets Rs m12,2762,864 428.6%  
Interest coverage x453.43.3 13,811.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.1 85.8%   
Return on assets %23.18.3 279.0%  
Return on equity %26.911.8 228.7%  
Return on capital %40.524.8 163.5%  
Exports to sales %05.9 0.0%   
Imports to sales %08.5 0.0%   
Exports (fob) Rs mNA179 0.0%   
Imports (cif) Rs mNA255 0.0%   
Fx inflow Rs m8,126179 4,539.4%   
Fx outflow Rs m1,811296 611.9%   
Net fx Rs m6,314-117 -5,396.9%   
CASH FLOW
From Operations Rs m2,0040-  
From Investments Rs m-2,427NA-  
From Financial Activity Rs m-403NA-  
Net Cashflow Rs m-8260-  

Share Holding

Indian Promoters % 72.3 0.0 -  
Foreign collaborators % 0.0 67.1 -  
Indian inst/Mut Fund % 6.9 4.3 160.5%  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 28.6 69.6%  
Shareholders   14,594 15,307 95.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   UPL   AARTI INDUSTRIES  KANORIA CHEMICALS  FOSECO INDIA  SOLAR INDUSTRIES  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Feb 1, 2020 | Updated on Feb 1, 2020

For the quarter ended December 2019, VINATI ORGANICS has posted a net profit of Rs 668 m (down 5.5% YoY). Sales on the other hand came in at Rs 2 bn (down 21.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY20); Net Profit Up 28.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, VINATI ORGANICS has posted a net profit of Rs 824 m (up 28.2% YoY). Sales on the other hand came in at Rs 3 bn (up 9.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (4QFY19); Net Profit Up 59.0% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VINATI ORGANICS has posted a net profit of Rs 825 m (up 59.0% YoY). Sales on the other hand came in at Rs 3 bn (up 39.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORG. Announces Quarterly Results (3QFY19); Net Profit Up 122.8% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, VINATI ORG. has posted a net profit of Rs 707 m (up 122.8% YoY). Sales on the other hand came in at Rs 3 bn (up 63.2% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORGANICS SHARE PRICE


Oct 27, 2020 03:36 PM

TRACK VINATI ORGANICS

  • Track your investment in VINATI ORGANICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VINATI ORGANICS

VINATI ORGANICS 5-YR ANALYSIS

COMPARE VINATI ORGANICS WITH

MARKET STATS