Compare Vinati Organics with BAYER CROP (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs BAYER CROP (I) - Comparison Results

BAYER CROP (I) 
   Change

An amalgamation of Hoechst, Schering, Plant Generic System and Rhone Poulenc, Aventis Crop Sceince (Aventis) has emerged as the leading global player in the agrochemical industry. In India Aventis launched an insecticide in the form of a Tablet cal... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS BAYER CROP (I) VINATI ORGANICS/
BAYER CROP (I)
 
P/E (TTM) x 54.3 - - View Chart
P/BV x 11.6 - - View Chart
Dividend Yield % 0.4 - -  

Financials

 VINATI ORGANICS   BAYER CROP (I)
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-20
BAYER CROP (I)
Dec-02
VINATI ORGANICS/
BAYER CROP (I)
5-Yr Chart
Click to enlarge
High Rs2,511208 1,207.2%   
Low Rs651125 520.8%   
Sales per share (Unadj.) Rs200.2215.6 92.9%  
Earnings per share (Unadj.) Rs65.010.4 625.8%  
Cash flow per share (Unadj.) Rs71.414.5 491.4%  
Dividends per share (Unadj.) Rs5.502.00 275.0%  
Dividend yield (eoy) %0.31.2 29.0%  
Book value per share (Unadj.) Rs249.088.3 281.8%  
Shares outstanding (eoy) m51.3913.97 367.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.8 1,022.6%   
Avg P/E ratio x24.316.0 151.7%  
P/CF ratio (eoy) x22.111.5 193.2%  
Price / Book Value ratio x6.41.9 336.9%  
Dividend payout %8.519.3 43.9%   
Avg Mkt Cap Rs m81,2482,326 3,493.0%   
No. of employees `0000.90.5 191.4%   
Total wages/salary Rs m643181 355.1%   
Avg. sales/employee Rs Th11,894.56,663.7 178.5%   
Avg. wages/employee Rs Th743.1400.4 185.6%   
Avg. net profit/employee Rs Th3,859.2320.8 1,203.0%   
INCOME DATA
Net Sales Rs m10,2893,012 341.6%  
Other income Rs m45077 584.3%   
Total revenues Rs m10,7393,089 347.6%   
Gross profit Rs m4,139283 1,462.7%  
Depreciation Rs m33258 571.7%   
Interest Rs m1192 11.8%   
Profit before tax Rs m4,247210 2,022.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m07 0.0%   
Tax Rs m90972 1,261.8%   
Profit after tax Rs m3,338145 2,302.2%  
Gross profit margin %40.29.4 428.2%  
Effective tax rate %21.434.3 62.4%   
Net profit margin %32.44.8 674.0%  
BALANCE SHEET DATA
Current assets Rs m6,4262,355 272.8%   
Current liabilities Rs m890618 144.0%   
Net working cap to sales %53.857.7 93.3%  
Current ratio x7.23.8 189.4%  
Inventory Days Days33117 28.4%  
Debtors Days Days72114 63.0%  
Net fixed assets Rs m7,817505 1,548.0%   
Share capital Rs m103140 73.4%   
"Free" reserves Rs m12,6911,094 1,160.1%   
Net worth Rs m12,7941,234 1,036.8%   
Long term debt Rs m012 0.0%   
Total assets Rs m14,4302,864 503.8%  
Interest coverage x390.63.3 11,899.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.71.1 67.8%   
Return on assets %23.28.3 280.5%  
Return on equity %26.111.8 222.0%  
Return on capital %33.324.8 134.2%  
Exports to sales %05.9 0.0%   
Imports to sales %08.5 0.0%   
Exports (fob) Rs mNA179 0.0%   
Imports (cif) Rs mNA255 0.0%   
Fx inflow Rs m7,825179 4,371.2%   
Fx outflow Rs m1,488296 502.8%   
Net fx Rs m6,336-117 -5,415.7%   
CASH FLOW
From Operations Rs m4,1590-  
From Investments Rs m-1,975NA-  
From Financial Activity Rs m-1,091NA-  
Net Cashflow Rs m1,0940-  

Share Holding

Indian Promoters % 72.3 0.0 -  
Foreign collaborators % 0.0 67.1 -  
Indian inst/Mut Fund % 6.9 4.3 160.5%  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 28.6 69.6%  
Shareholders   14,594 15,307 95.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   KANORIA CHEMICALS  CLARIANT CHEMICALS  MONSANTO INDIA  NAVIN FLUORINE  GUJARAT ALKALIES  



Today's Market

Sensex Trades Over 200 Points Higher; Dow Futures Up by 165 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 299 points, up 0.6% at 50,739 levels.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (3QFY21); Net Profit Down 4.0% (Quarterly Result Update)

Feb 3, 2021 | Updated on Feb 3, 2021

For the quarter ended December 2020, VINATI ORGANICS has posted a net profit of Rs 641 m (down 4.0% YoY). Sales on the other hand came in at Rs 2 bn (down 6.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 14, 2020 | Updated on Dec 14, 2020

Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Feb 1, 2020 | Updated on Feb 1, 2020

For the quarter ended December 2019, VINATI ORGANICS has posted a net profit of Rs 668 m (down 5.5% YoY). Sales on the other hand came in at Rs 2 bn (down 21.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)

Mar 5, 2021

This could be the biggest wealth creator of the decade.

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORGANICS SHARE PRICE


Mar 9, 2021 01:28 PM

TRACK VINATI ORGANICS

  • Track your investment in VINATI ORGANICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VINATI ORGANICS

VINATI ORGANICS 5-YR ANALYSIS

COMPARE VINATI ORGANICS WITH

MARKET STATS