Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs ANUPAM RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS ANUPAM RASAYAN VINATI ORGANICS/
ANUPAM RASAYAN
 
P/E (TTM) x 46.7 46.0 101.6% View Chart
P/BV x 7.6 3.9 194.9% View Chart
Dividend Yield % 0.4 0.3 144.4%  

Financials

 VINATI ORGANICS   ANUPAM RASAYAN
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
ANUPAM RASAYAN
Mar-23
VINATI ORGANICS/
ANUPAM RASAYAN
5-Yr Chart
Click to enlarge
High Rs2,373928 255.7%   
Low Rs1,693547 309.5%   
Sales per share (Unadj.) Rs201.6149.1 135.2%  
Earnings per share (Unadj.) Rs44.620.2 220.8%  
Cash flow per share (Unadj.) Rs49.626.8 185.2%  
Dividends per share (Unadj.) Rs7.002.50 280.0%  
Avg Dividend yield %0.30.3 101.6%  
Book value per share (Unadj.) Rs215.8219.8 98.2%  
Shares outstanding (eoy) m102.78107.46 95.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.14.9 203.8%   
Avg P/E ratio x45.636.6 124.8%  
P/CF ratio (eoy) x41.027.5 148.9%  
Price / Book Value ratio x9.43.4 280.7%  
Dividend payout %15.712.4 126.8%   
Avg Mkt Cap Rs m208,95679,261 263.6%   
No. of employees `000NANA-   
Total wages/salary Rs m932689 135.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,71716,019 129.3%  
Other income Rs m724342 212.0%   
Total revenues Rs m21,44116,361 131.1%   
Gross profit Rs m5,9654,072 146.5%  
Depreciation Rs m519711 73.1%   
Interest Rs m17627 2.7%   
Profit before tax Rs m6,1533,077 200.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,573908 173.2%   
Profit after tax Rs m4,5802,168 211.2%  
Gross profit margin %28.825.4 113.3%  
Effective tax rate %25.629.5 86.6%   
Net profit margin %22.113.5 163.3%  
BALANCE SHEET DATA
Current assets Rs m9,93921,112 47.1%   
Current liabilities Rs m2,1998,108 27.1%   
Net working cap to sales %37.481.2 46.0%  
Current ratio x4.52.6 173.6%  
Inventory Days Days11144 250.3%  
Debtors Days Days82795 874.8%  
Net fixed assets Rs m15,53216,667 93.2%   
Share capital Rs m1031,075 9.6%   
"Free" reserves Rs m22,08022,541 98.0%   
Net worth Rs m22,18323,616 93.9%   
Long term debt Rs m03,550 0.0%   
Total assets Rs m25,47137,779 67.4%  
Interest coverage x363.15.9 6,144.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.4 191.8%   
Return on assets %18.07.4 243.9%  
Return on equity %20.69.2 224.8%  
Return on capital %27.813.6 204.0%  
Exports to sales %69.647.5 146.6%   
Imports to sales %9.87.0 140.1%   
Exports (fob) Rs m14,4147,604 189.6%   
Imports (cif) Rs m2,0251,117 181.2%   
Fx inflow Rs m14,4147,604 189.6%   
Fx outflow Rs m2,0251,929 105.0%   
Net fx Rs m12,3895,675 218.3%   
CASH FLOW
From Operations Rs m5,7752,921 197.7%  
From Investments Rs m-3,674-5,227 70.3%  
From Financial Activity Rs m-8603,706 -23.2%  
Net Cashflow Rs m1,2411,401 88.6%  

Share Holding

Indian Promoters % 74.1 28.3 261.9%  
Foreign collaborators % 0.0 33.0 -  
Indian inst/Mut Fund % 12.3 10.6 115.3%  
FIIs % 4.7 8.1 58.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 38.7 67.0%  
Shareholders   107,022 57,623 185.7%  
Pledged promoter(s) holding % 0.7 20.1 3.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs ANUPAM RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs ANUPAM RASAYAN Share Price Performance

Period Vinati Organics ANUPAM RASAYAN
1-Day -1.09% -0.90%
1-Month -0.74% -6.92%
1-Year -19.24% -19.04%
3-Year CAGR -0.21% 14.80%
5-Year CAGR 13.45% 9.70%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the ANUPAM RASAYAN share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of ANUPAM RASAYAN.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of ANUPAM RASAYAN.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.