X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VINATI ORG. with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORG. vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORG. BAYER CROPSCIENCE VINATI ORG./
BAYER CROPSCIENCE
 
P/E (TTM) x 37.8 41.6 90.7% View Chart
P/BV x 11.8 7.9 150.5% View Chart
Dividend Yield % 0.0 0.4 7.3%  

Financials

 VINATI ORG.   BAYER CROPSCIENCE
EQUITY SHARE DATA
    VINATI ORG.
Mar-17
BAYER CROPSCIENCE
Mar-18
VINATI ORG./
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs8005,050 15.8%   
Low Rs3633,685 9.9%   
Sales per share (Unadj.) Rs129.2789.4 16.4%  
Earnings per share (Unadj.) Rs27.087.4 30.9%  
Cash flow per share (Unadj.) Rs31.197.1 32.1%  
Dividends per share (Unadj.) Rs0.5018.00 2.8%  
Dividend yield (eoy) %0.10.4 20.9%  
Book value per share (Unadj.) Rs131.8518.0 25.4%  
Shares outstanding (eoy) m51.5934.33 150.3%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x4.55.5 81.4%   
Avg P/E ratio x21.550.0 43.1%  
P/CF ratio (eoy) x18.745.0 41.5%  
Price / Book Value ratio x4.48.4 52.3%  
Dividend payout %1.920.6 9.0%   
Avg Mkt Cap Rs m30,000149,936 20.0%   
No. of employees `0000.7NA-   
Total wages/salary Rs m4412,639 16.7%   
Avg. sales/employee Rs Th9,615.2NM-  
Avg. wages/employee Rs Th636.4NM-  
Avg. net profit/employee Rs Th2,010.1NM-  
INCOME DATA
Net Sales Rs m6,66327,099 24.6%  
Other income Rs m96388 24.6%   
Total revenues Rs m6,75927,487 24.6%   
Gross profit Rs m2,1924,094 53.5%  
Depreciation Rs m214331 64.6%   
Interest Rs m28113 24.3%   
Profit before tax Rs m2,0464,038 50.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6531,037 63.0%   
Profit after tax Rs m1,3933,001 46.4%  
Gross profit margin %32.915.1 217.7%  
Effective tax rate %31.925.7 124.3%   
Net profit margin %20.911.1 188.8%  
BALANCE SHEET DATA
Current assets Rs m3,15420,761 15.2%   
Current liabilities Rs m7196,619 10.9%   
Net working cap to sales %36.552.2 70.0%  
Current ratio x4.43.1 139.9%  
Inventory Days Days37100 36.9%  
Debtors Days Days7789 86.8%  
Net fixed assets Rs m4,8103,705 129.8%   
Share capital Rs m103343 30.1%   
"Free" reserves Rs m6,39817,440 36.7%   
Net worth Rs m6,80117,783 38.2%   
Long term debt Rs m00-   
Total assets Rs m8,21725,348 32.4%  
Interest coverage x75.436.7 205.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.1 75.9%   
Return on assets %17.312.3 140.7%  
Return on equity %20.516.9 121.4%  
Return on capital %30.523.3 130.6%  
Exports to sales %72.89.1 796.2%   
Imports to sales %12.033.0 36.3%   
Exports (fob) Rs m4,8522,478 195.8%   
Imports (cif) Rs m8008,951 8.9%   
Fx inflow Rs m4,8522,702 179.6%   
Fx outflow Rs m8549,385 9.1%   
Net fx Rs m3,998-6,683 -59.8%   
CASH FLOW
From Operations Rs m1,0081,214 83.0%  
From Investments Rs m-1,514383 -395.3%  
From Financial Activity Rs m-181-5,811 3.1%  
Net Cashflow Rs m-688-4,214 16.3%  

Share Holding

Indian Promoters % 72.3 22.4 322.8%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 6.9 11.2 61.6%  
FIIs % 1.0 8.2 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 11.6 171.6%  
Shareholders   14,594 19,963 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORG. With:   AARTI INDUST  EXCEL CROP CARE  CLARIANT CHEMICALS  ATUL LTD.  NAVIN FLUORINE  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

VINATI ORG. Announces Quarterly Results (2QFY19); Net Profit Up 123.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VINATI ORG. has posted a net profit of Rs 650 m (up 123.1% YoY). Sales on the other hand came in at Rs 3 bn (up 57.3% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

BAYER CROPSCIENCE 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

VINATI ORG. Announces Quarterly Results (1QFY19); Net Profit Up 106.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, VINATI ORG. has posted a net profit of Rs 643 m (up 106.6% YoY). Sales on the other hand came in at Rs 3 bn (up 34.4% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

VINATI ORG. Announces Quarterly Results (4QFY18); Net Profit Up 27.9% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, VINATI ORG. has posted a net profit of Rs 519 m (up 27.9% YoY). Sales on the other hand came in at Rs 2 bn (up 2.4% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORG. SHARE PRICE


Nov 16, 2018 (Close)

TRACK VINATI ORG.

  • Track your investment in VINATI ORG. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VINATI ORG. 8-QTR ANALYSIS

COMPARE VINATI ORG. WITH

MARKET STATS