Compare VINATI ORG. with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS BAYER CROPSCIENCE VINATI ORGANICS/
BAYER CROPSCIENCE
 
P/E (TTM) x 43.3 30.5 142.0% View Chart
P/BV x 11.4 9.6 118.8% View Chart
Dividend Yield % 0.6 0.3 175.6%  

Financials

 VINATI ORGANICS   BAYER CROPSCIENCE
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-19
BAYER CROPSCIENCE
Mar-19
VINATI ORGANICS/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs1,7404,782 36.4%   
Low Rs8563,700 23.1%   
Sales per share (Unadj.) Rs215.6782.3 27.6%  
Earnings per share (Unadj.) Rs55.069.2 79.4%  
Cash flow per share (Unadj.) Rs60.379.2 76.2%  
Dividends per share (Unadj.) Rs7.0018.00 38.9%  
Dividend yield (eoy) %0.50.4 127.1%  
Book value per share (Unadj.) Rs204.6548.6 37.3%  
Shares outstanding (eoy) m51.3934.33 149.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.05.4 111.0%   
Avg P/E ratio x23.661.3 38.5%  
P/CF ratio (eoy) x21.553.6 40.2%  
Price / Book Value ratio x6.37.7 82.1%  
Dividend payout %12.726.0 49.0%   
Avg Mkt Cap Rs m66,704145,592 45.8%   
No. of employees `0000.81.1 72.7%   
Total wages/salary Rs m5423,212 16.9%   
Avg. sales/employee Rs Th13,563.523,894.1 56.8%   
Avg. wages/employee Rs Th663.42,857.7 23.2%   
Avg. net profit/employee Rs Th3,457.62,113.9 163.6%   
INCOME DATA
Net Sales Rs m11,08126,857 41.3%  
Other income Rs m500372 134.3%   
Total revenues Rs m11,58127,229 42.5%   
Gross profit Rs m4,0363,732 108.2%  
Depreciation Rs m274342 80.1%   
Interest Rs m999 9.5%   
Profit before tax Rs m4,2523,663 116.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4281,287 110.9%   
Profit after tax Rs m2,8252,376 118.9%  
Gross profit margin %36.413.9 262.1%  
Effective tax rate %33.635.1 95.5%   
Net profit margin %25.58.8 288.2%  
BALANCE SHEET DATA
Current assets Rs m5,31120,908 25.4%   
Current liabilities Rs m8889,044 9.8%   
Net working cap to sales %39.944.2 90.3%  
Current ratio x6.02.3 258.7%  
Inventory Days Days30119 25.5%  
Debtors Days Days8081 99.6%  
Net fixed assets Rs m6,6573,654 182.2%   
Share capital Rs m103343 30.0%   
"Free" reserves Rs m10,41018,491 56.3%   
Net worth Rs m10,51318,834 55.8%   
Long term debt Rs m00-   
Total assets Rs m12,27629,015 42.3%  
Interest coverage x453.438.0 1,193.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 97.5%   
Return on assets %23.18.5 270.7%  
Return on equity %26.912.6 213.0%  
Return on capital %40.520.0 203.0%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m8,1261,029 789.7%   
Fx outflow Rs m1,811887 204.2%   
Net fx Rs m6,314142 4,446.7%   
CASH FLOW
From Operations Rs m2,0044,018 49.9%  
From Investments Rs m-2,427-4,124 58.9%  
From Financial Activity Rs m-403-791 50.9%  
Net Cashflow Rs m-826-897 92.1%  

Share Holding

Indian Promoters % 72.3 22.4 322.8%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 6.9 11.2 61.6%  
FIIs % 1.0 8.2 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 11.6 171.6%  
Shareholders   14,594 19,963 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   NACL INDUSTRIES  MONSANTO INDIA  BASF INDIA  CLARIANT CHEMICALS  PI INDUSTRIES  



Today's Market

Sensex Opens Marginally Higher; L&T and Bajaj Auto Top Gainers(09:30 am)

Asian share markets fell marginally today as the rally in global equities took a breather. The Nikkei is trading up by 0.5% and the Hang Seng is trading down by 0.1%.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

VINATI ORGANICS Announces Quarterly Results (3QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Feb 1, 2020 | Updated on Feb 1, 2020

For the quarter ended December 2019, VINATI ORGANICS has posted a net profit of Rs 668 m (down 5.5% YoY). Sales on the other hand came in at Rs 2 bn (down 21.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORGANICS SHARE PRICE


Nov 26, 2020 09:46 AM

TRACK VINATI ORGANICS

  • Track your investment in VINATI ORGANICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VINATI ORGANICS

VINATI ORGANICS - FOSECO INDIA COMPARISON

COMPARE VINATI ORGANICS WITH

MARKET STATS