Compare VINATI ORG. with BAYER CROPSCIENCE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS BAYER CROPSCIENCE VINATI ORGANICS/
BAYER CROPSCIENCE
 
P/E (TTM) x 29.6 40.5 73.0% View Chart
P/BV x 9.7 6.5 148.4% View Chart
Dividend Yield % 0.4 0.5 70.5%  

Financials

 VINATI ORGANICS   BAYER CROPSCIENCE
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-19
BAYER CROPSCIENCE
Mar-19
VINATI ORGANICS/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs1,7404,782 36.4%   
Low Rs8563,700 23.1%   
Sales per share (Unadj.) Rs215.6782.3 27.6%  
Earnings per share (Unadj.) Rs55.069.2 79.4%  
Cash flow per share (Unadj.) Rs60.379.2 76.2%  
Dividends per share (Unadj.) Rs7.0018.00 38.9%  
Dividend yield (eoy) %0.50.4 127.1%  
Book value per share (Unadj.) Rs204.6548.6 37.3%  
Shares outstanding (eoy) m51.3934.33 149.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.05.4 111.0%   
Avg P/E ratio x23.661.3 38.5%  
P/CF ratio (eoy) x21.553.6 40.2%  
Price / Book Value ratio x6.37.7 82.1%  
Dividend payout %12.726.0 49.0%   
Avg Mkt Cap Rs m66,704145,592 45.8%   
No. of employees `0000.81.1 72.7%   
Total wages/salary Rs m5423,212 16.9%   
Avg. sales/employee Rs Th13,563.523,894.1 56.8%   
Avg. wages/employee Rs Th663.42,857.7 23.2%   
Avg. net profit/employee Rs Th3,457.62,113.9 163.6%   
INCOME DATA
Net Sales Rs m11,08126,857 41.3%  
Other income Rs m500372 134.3%   
Total revenues Rs m11,58127,229 42.5%   
Gross profit Rs m4,0363,732 108.2%  
Depreciation Rs m274342 80.1%   
Interest Rs m999 9.5%   
Profit before tax Rs m4,2523,663 116.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4281,287 110.9%   
Profit after tax Rs m2,8252,376 118.9%  
Gross profit margin %36.413.9 262.1%  
Effective tax rate %33.635.1 95.5%   
Net profit margin %25.58.8 288.2%  
BALANCE SHEET DATA
Current assets Rs m5,31120,908 25.4%   
Current liabilities Rs m8889,044 9.8%   
Net working cap to sales %39.944.2 90.3%  
Current ratio x6.02.3 258.7%  
Inventory Days Days30119 25.5%  
Debtors Days Days8081 99.6%  
Net fixed assets Rs m6,6573,654 182.2%   
Share capital Rs m103343 30.0%   
"Free" reserves Rs m10,41018,491 56.3%   
Net worth Rs m10,51318,834 55.8%   
Long term debt Rs m00-   
Total assets Rs m12,27629,015 42.3%  
Interest coverage x453.438.0 1,193.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 97.5%   
Return on assets %23.18.5 270.7%  
Return on equity %26.912.6 213.0%  
Return on capital %40.520.0 203.0%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m8,1261,029 789.7%   
Fx outflow Rs m1,811887 204.2%   
Net fx Rs m6,314142 4,446.7%   
CASH FLOW
From Operations Rs m2,0044,018 49.9%  
From Investments Rs m-2,427-4,124 58.9%  
From Financial Activity Rs m-403-791 50.9%  
Net Cashflow Rs m-826-897 92.1%  

Share Holding

Indian Promoters % 72.3 22.4 322.8%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 6.9 11.2 61.6%  
FIIs % 1.0 8.2 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 11.6 171.6%  
Shareholders   14,594 19,963 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   FOSECO INDIA  ATUL  EXCEL CROP CARE  PI INDUSTRIES  BASF INDIA  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

VINATI ORGANICS Announces Quarterly Results (1QFY20); Net Profit Up 28.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, VINATI ORGANICS has posted a net profit of Rs 824 m (up 28.2% YoY). Sales on the other hand came in at Rs 3 bn (up 9.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

VINATI ORGANICS Announces Quarterly Results (4QFY19); Net Profit Up 59.0% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VINATI ORGANICS has posted a net profit of Rs 825 m (up 59.0% YoY). Sales on the other hand came in at Rs 3 bn (up 39.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (3QFY19); Net Profit Up 157.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, BAYER CROPSCIENCE has posted a net profit of Rs 275 m (up 157.0% YoY). Sales on the other hand came in at Rs 6 bn (up 29.5% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

VINATI ORG. Announces Quarterly Results (3QFY19); Net Profit Up 122.8% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, VINATI ORG. has posted a net profit of Rs 707 m (up 122.8% YoY). Sales on the other hand came in at Rs 3 bn (up 63.2% YoY). Read on for a complete analysis of VINATI ORG.'s quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORGANICS SHARE PRICE


Dec 6, 2019 03:31 PM

TRACK VINATI ORGANICS

  • Track your investment in VINATI ORGANICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VINATI ORGANICS

VINATI ORGANICS 8-QTR ANALYSIS

COMPARE VINATI ORGANICS WITH

MARKET STATS