Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs BAYER CROPSCIENCE - Comparison Results

BAYER CROPSCIENCE 
   Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS BAYER CROPSCIENCE VINATI ORGANICS/
BAYER CROPSCIENCE
 
P/E (TTM) x 46.5 32.8 141.8% View Chart
P/BV x 10.0 10.3 97.4% View Chart
Dividend Yield % 0.4 0.3 138.3%  

Financials

 VINATI ORGANICS   BAYER CROPSCIENCE
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-20
BAYER CROPSCIENCE
Mar-19
VINATI ORGANICS/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs2,5114,782 52.5%   
Low Rs6513,700 17.6%   
Sales per share (Unadj.) Rs200.2782.3 25.6%  
Earnings per share (Unadj.) Rs65.069.2 93.9%  
Cash flow per share (Unadj.) Rs71.479.2 90.2%  
Dividends per share (Unadj.) Rs5.5018.00 30.6%  
Dividend yield (eoy) %0.30.4 82.0%  
Book value per share (Unadj.) Rs249.0548.6 45.4%  
Shares outstanding (eoy) m51.3934.33 149.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.4 145.7%   
Avg P/E ratio x24.361.3 39.7%  
P/CF ratio (eoy) x22.153.6 41.3%  
Price / Book Value ratio x6.47.7 82.1%  
Dividend payout %8.526.0 32.6%   
Avg Mkt Cap Rs m81,248145,592 55.8%   
No. of employees `0000.91.1 77.0%   
Total wages/salary Rs m6433,212 20.0%   
Avg. sales/employee Rs Th11,894.523,894.1 49.8%   
Avg. wages/employee Rs Th743.12,857.7 26.0%   
Avg. net profit/employee Rs Th3,859.22,113.9 182.6%   
INCOME DATA
Net Sales Rs m10,28926,857 38.3%  
Other income Rs m450372 120.9%   
Total revenues Rs m10,73927,229 39.4%   
Gross profit Rs m4,1393,732 110.9%  
Depreciation Rs m332342 97.0%   
Interest Rs m1199 11.0%   
Profit before tax Rs m4,2473,663 115.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9091,287 70.6%   
Profit after tax Rs m3,3382,376 140.5%  
Gross profit margin %40.213.9 289.5%  
Effective tax rate %21.435.1 60.9%   
Net profit margin %32.48.8 366.7%  
BALANCE SHEET DATA
Current assets Rs m6,42620,908 30.7%   
Current liabilities Rs m8909,044 9.8%   
Net working cap to sales %53.844.2 121.8%  
Current ratio x7.22.3 312.3%  
Inventory Days Days33119 27.7%  
Debtors Days Days7281 88.7%  
Net fixed assets Rs m7,8173,654 213.9%   
Share capital Rs m103343 30.0%   
"Free" reserves Rs m12,69118,491 68.6%   
Net worth Rs m12,79418,834 67.9%   
Long term debt Rs m00-   
Total assets Rs m14,43029,015 49.7%  
Interest coverage x390.638.0 1,027.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.9 77.0%   
Return on assets %23.28.5 272.1%  
Return on equity %26.112.6 206.8%  
Return on capital %33.320.0 166.6%  
Exports to sales %03.1 0.0%   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNA837 0.0%   
Imports (cif) Rs mNA453 0.0%   
Fx inflow Rs m7,8251,029 760.4%   
Fx outflow Rs m1,488887 167.8%   
Net fx Rs m6,336142 4,462.2%   
CASH FLOW
From Operations Rs m4,1594,018 103.5%  
From Investments Rs m-1,975-4,124 47.9%  
From Financial Activity Rs m-1,091-791 137.9%  
Net Cashflow Rs m1,094-897 -122.0%  

Share Holding

Indian Promoters % 72.3 22.4 322.8%  
Foreign collaborators % 0.0 46.6 -  
Indian inst/Mut Fund % 6.9 11.2 61.6%  
FIIs % 1.0 8.2 12.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.9 11.6 171.6%  
Shareholders   14,594 19,963 73.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   NAVIN FLUORINE  KANORIA CHEMICALS  NACL INDUSTRIES  SOLAR INDUSTRIES  CLARIANT CHEMICALS  



Today's Market

Sensex Opens Marginally Lower; IndusInd Bank & Tata Steel Top Losers(09:30 am)

Asian stock markets are trading on a mixed note today as disappointing news on US consumer spending dampened sentiment ahead of a closely-watched reading on the health of the Chinese economy.

Related Views on News

VINATI ORGANICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 14, 2020 | Updated on Dec 14, 2020

Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (1QFY21); Net Profit Up 324.5% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (4QFY20); Net Profit Up 139.5% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

More Views on News

Most Popular

My Top Stock Recommendation for 2021 and Beyond(Profit Hunter)

Jan 5, 2021

My new guide will show you the huge potential in future proof businesses.

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VINATI ORGANICS SHARE PRICE


Jan 18, 2021 12:22 PM

TRACK VINATI ORGANICS

  • Track your investment in VINATI ORGANICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VINATI ORGANICS

VINATI ORGANICS 8-QTR ANALYSIS

COMPARE VINATI ORGANICS WITH

MARKET STATS