VINATI ORGANICS | BAYER CROPSCIENCE | VINATI ORGANICS/ BAYER CROPSCIENCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.5 | 32.8 | 141.8% | View Chart |
P/BV | x | 10.0 | 10.3 | 97.4% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 138.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-20 |
BAYER CROPSCIENCE Mar-19 |
VINATI ORGANICS/ BAYER CROPSCIENCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,511 | 4,782 | 52.5% | |
Low | Rs | 651 | 3,700 | 17.6% | |
Sales per share (Unadj.) | Rs | 200.2 | 782.3 | 25.6% | |
Earnings per share (Unadj.) | Rs | 65.0 | 69.2 | 93.9% | |
Cash flow per share (Unadj.) | Rs | 71.4 | 79.2 | 90.2% | |
Dividends per share (Unadj.) | Rs | 5.50 | 18.00 | 30.6% | |
Dividend yield (eoy) | % | 0.3 | 0.4 | 82.0% | |
Book value per share (Unadj.) | Rs | 249.0 | 548.6 | 45.4% | |
Shares outstanding (eoy) | m | 51.39 | 34.33 | 149.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.9 | 5.4 | 145.7% | |
Avg P/E ratio | x | 24.3 | 61.3 | 39.7% | |
P/CF ratio (eoy) | x | 22.1 | 53.6 | 41.3% | |
Price / Book Value ratio | x | 6.4 | 7.7 | 82.1% | |
Dividend payout | % | 8.5 | 26.0 | 32.6% | |
Avg Mkt Cap | Rs m | 81,248 | 145,592 | 55.8% | |
No. of employees | `000 | 0.9 | 1.1 | 77.0% | |
Total wages/salary | Rs m | 643 | 3,212 | 20.0% | |
Avg. sales/employee | Rs Th | 11,894.5 | 23,894.1 | 49.8% | |
Avg. wages/employee | Rs Th | 743.1 | 2,857.7 | 26.0% | |
Avg. net profit/employee | Rs Th | 3,859.2 | 2,113.9 | 182.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,289 | 26,857 | 38.3% | |
Other income | Rs m | 450 | 372 | 120.9% | |
Total revenues | Rs m | 10,739 | 27,229 | 39.4% | |
Gross profit | Rs m | 4,139 | 3,732 | 110.9% | |
Depreciation | Rs m | 332 | 342 | 97.0% | |
Interest | Rs m | 11 | 99 | 11.0% | |
Profit before tax | Rs m | 4,247 | 3,663 | 115.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 909 | 1,287 | 70.6% | |
Profit after tax | Rs m | 3,338 | 2,376 | 140.5% | |
Gross profit margin | % | 40.2 | 13.9 | 289.5% | |
Effective tax rate | % | 21.4 | 35.1 | 60.9% | |
Net profit margin | % | 32.4 | 8.8 | 366.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,426 | 20,908 | 30.7% | |
Current liabilities | Rs m | 890 | 9,044 | 9.8% | |
Net working cap to sales | % | 53.8 | 44.2 | 121.8% | |
Current ratio | x | 7.2 | 2.3 | 312.3% | |
Inventory Days | Days | 33 | 119 | 27.7% | |
Debtors Days | Days | 72 | 81 | 88.7% | |
Net fixed assets | Rs m | 7,817 | 3,654 | 213.9% | |
Share capital | Rs m | 103 | 343 | 30.0% | |
"Free" reserves | Rs m | 12,691 | 18,491 | 68.6% | |
Net worth | Rs m | 12,794 | 18,834 | 67.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,430 | 29,015 | 49.7% | |
Interest coverage | x | 390.6 | 38.0 | 1,027.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 77.0% | |
Return on assets | % | 23.2 | 8.5 | 272.1% | |
Return on equity | % | 26.1 | 12.6 | 206.8% | |
Return on capital | % | 33.3 | 20.0 | 166.6% | |
Exports to sales | % | 0 | 3.1 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 837 | 0.0% | |
Imports (cif) | Rs m | NA | 453 | 0.0% | |
Fx inflow | Rs m | 7,825 | 1,029 | 760.4% | |
Fx outflow | Rs m | 1,488 | 887 | 167.8% | |
Net fx | Rs m | 6,336 | 142 | 4,462.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,159 | 4,018 | 103.5% | |
From Investments | Rs m | -1,975 | -4,124 | 47.9% | |
From Financial Activity | Rs m | -1,091 | -791 | 137.9% | |
Net Cashflow | Rs m | 1,094 | -897 | -122.0% |
Indian Promoters | % | 72.3 | 22.4 | 322.8% | |
Foreign collaborators | % | 0.0 | 46.6 | - | |
Indian inst/Mut Fund | % | 6.9 | 11.2 | 61.6% | |
FIIs | % | 1.0 | 8.2 | 12.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 19.9 | 11.6 | 171.6% | |
Shareholders | 14,594 | 19,963 | 73.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VINATI ORGANICS With: NAVIN FLUORINE KANORIA CHEMICALS NACL INDUSTRIES SOLAR INDUSTRIES CLARIANT CHEMICALS
Asian stock markets are trading on a mixed note today as disappointing news on US consumer spending dampened sentiment ahead of a closely-watched reading on the health of the Chinese economy.
Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.
For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended June 2020, BAYER CROPSCIENCE has posted a net profit of Rs 3 bn (up 324.5% YoY). Sales on the other hand came in at Rs 12 bn (up 85.0% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.
For the quarter ended March 2020, BAYER CROPSCIENCE has posted a net profit of Rs 315 m (up 139.5% YoY). Sales on the other hand came in at Rs 5 bn (up 256.1% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More