VINATI ORGANICS | NAVIN FLUORINE | VINATI ORGANICS/ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.3 | 28.6 | 102.3% | View Chart |
P/BV | x | 9.6 | 4.3 | 224.6% | View Chart |
Dividend Yield | % | 0.4 | 0.8 | 43.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-19 |
NAVIN FLUORINE Mar-19 |
VINATI ORGANICS/ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,740 | 823 | 211.4% | |
Low | Rs | 856 | 581 | 147.2% | |
Sales per share (Unadj.) | Rs | 215.6 | 1,007.0 | 21.4% | |
Earnings per share (Unadj.) | Rs | 55.0 | 150.7 | 36.5% | |
Cash flow per share (Unadj.) | Rs | 60.3 | 178.6 | 33.8% | |
Dividends per share (Unadj.) | Rs | 7.00 | 7.80 | 89.7% | |
Dividend yield (eoy) | % | 0.5 | 1.1 | 48.6% | |
Book value per share (Unadj.) | Rs | 204.6 | 1,084.4 | 18.9% | |
Shares outstanding (eoy) | m | 51.39 | 9.89 | 519.6% | |
Bonus/Rights/Conversions | - | ESOS | - | ||
Price / Sales ratio | x | 6.0 | 0.7 | 863.2% | |
Avg P/E ratio | x | 23.6 | 4.7 | 506.9% | |
P/CF ratio (eoy) | x | 21.5 | 3.9 | 547.4% | |
Price / Book Value ratio | x | 6.3 | 0.6 | 979.8% | |
Dividend payout | % | 12.7 | 5.2 | 246.1% | |
Avg Mkt Cap | Rs m | 66,704 | 6,945 | 960.5% | |
No. of employees | `000 | 0.8 | 0.7 | 114.3% | |
Total wages/salary | Rs m | 542 | 1,155 | 46.9% | |
Avg. sales/employee | Rs Th | 13,563.5 | 13,929.2 | 97.4% | |
Avg. wages/employee | Rs Th | 663.4 | 1,615.2 | 41.1% | |
Avg. net profit/employee | Rs Th | 3,457.6 | 2,085.2 | 165.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,081 | 9,959 | 111.3% | |
Other income | Rs m | 500 | 344 | 145.2% | |
Total revenues | Rs m | 11,581 | 10,303 | 112.4% | |
Gross profit | Rs m | 4,036 | 2,184 | 184.9% | |
Depreciation | Rs m | 274 | 275 | 99.6% | |
Interest | Rs m | 9 | 8 | 113.3% | |
Profit before tax | Rs m | 4,252 | 2,244 | 189.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 17 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,428 | 770 | 185.5% | |
Profit after tax | Rs m | 2,825 | 1,491 | 189.5% | |
Gross profit margin | % | 36.4 | 21.9 | 166.1% | |
Effective tax rate | % | 33.6 | 34.3 | 97.9% | |
Net profit margin | % | 25.5 | 15.0 | 170.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,311 | 5,608 | 94.7% | |
Current liabilities | Rs m | 888 | 1,769 | 50.2% | |
Net working cap to sales | % | 39.9 | 38.5 | 103.5% | |
Current ratio | x | 6.0 | 3.2 | 188.6% | |
Inventory Days | Days | 30 | 41 | 74.2% | |
Debtors Days | Days | 80 | 63 | 126.9% | |
Net fixed assets | Rs m | 6,657 | 3,805 | 175.0% | |
Share capital | Rs m | 103 | 99 | 103.9% | |
"Free" reserves | Rs m | 10,410 | 10,626 | 98.0% | |
Net worth | Rs m | 10,513 | 10,725 | 98.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 12,276 | 13,072 | 93.9% | |
Interest coverage | x | 453.4 | 271.4 | 167.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 118.5% | |
Return on assets | % | 23.1 | 11.5 | 201.3% | |
Return on equity | % | 26.9 | 13.9 | 193.3% | |
Return on capital | % | 40.5 | 21.2 | 191.6% | |
Exports to sales | % | 0 | 42.8 | 0.0% | |
Imports to sales | % | 0 | 27.7 | 0.0% | |
Exports (fob) | Rs m | NA | 4,266 | 0.0% | |
Imports (cif) | Rs m | NA | 2,760 | 0.0% | |
Fx inflow | Rs m | 8,126 | 4,270 | 190.3% | |
Fx outflow | Rs m | 1,811 | 2,760 | 65.6% | |
Net fx | Rs m | 6,314 | 1,510 | 418.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,004 | 902 | 222.3% | |
From Investments | Rs m | -2,427 | -243 | 998.0% | |
From Financial Activity | Rs m | -403 | -683 | 58.9% | |
Net Cashflow | Rs m | -826 | -25 | 3,278.6% |
Indian Promoters | % | 72.3 | 38.8 | 186.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.9 | 13.2 | 52.4% | |
FIIs | % | 1.0 | 8.0 | 12.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 19.9 | 40.0 | 49.8% | |
Shareholders | 14,594 | 94,061 | 15.5% | ||
Pledged promoter(s) holding | % | 0.0 | 15.5 | - |
Compare VINATI ORGANICS With: NAGARJUNA AGRICHEM MONSANTO INDIA FOSECO INDIA CLARIANT CHEMICALS PI INDUSTRIES
| |
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
For the quarter ended September 2019, NAVIN FLUORINE has posted a net profit of Rs 464 m (up 35.6% YoY). Sales on the other hand came in at Rs 3 bn (up 9.1% YoY). Read on for a complete analysis of NAVIN FLUORINE's quarterly results.
For the quarter ended June 2019, VINATI ORGANICS has posted a net profit of Rs 824 m (up 28.2% YoY). Sales on the other hand came in at Rs 3 bn (up 9.8% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended June 2019, NAVIN FLUORINE has posted a net profit of Rs 395 m (down 0.3% YoY). Sales on the other hand came in at Rs 2 bn (down 0.5% YoY). Read on for a complete analysis of NAVIN FLUORINE's quarterly results.
Here's an analysis of the annual report of NAVIN FLUORINE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NAVIN FLUORINE. Also includes updates on the valuation of NAVIN FLUORINE.
For the quarter ended March 2019, VINATI ORGANICS has posted a net profit of Rs 825 m (up 59.0% YoY). Sales on the other hand came in at Rs 3 bn (up 39.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
More Views on NewsWhat to do after every trade.
What we can learn from one of the greatest traders to have ever lived.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More