Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs TATA CHEMICALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS TATA CHEMICALS VINATI ORGANICS/
TATA CHEMICALS
 
P/E (TTM) x 42.4 14.6 291.2% View Chart
P/BV x 6.9 1.4 492.5% View Chart
Dividend Yield % 0.5 1.6 29.4%  

Financials

 VINATI ORGANICS   TATA CHEMICALS
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
TATA CHEMICALS
Mar-23
VINATI ORGANICS/
TATA CHEMICALS
5-Yr Chart
Click to enlarge
High Rs2,3731,215 195.4%   
Low Rs1,693774 218.8%   
Sales per share (Unadj.) Rs201.6659.0 30.6%  
Earnings per share (Unadj.) Rs44.696.2 46.3%  
Cash flow per share (Unadj.) Rs49.6131.3 37.8%  
Dividends per share (Unadj.) Rs7.0017.50 40.0%  
Avg Dividend yield %0.31.8 19.6%  
Book value per share (Unadj.) Rs215.8774.1 27.9%  
Shares outstanding (eoy) m102.78254.76 40.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.11.5 668.5%   
Avg P/E ratio x45.610.3 441.7%  
P/CF ratio (eoy) x41.07.6 541.0%  
Price / Book Value ratio x9.41.3 733.4%  
Dividend payout %15.718.2 86.4%   
Avg Mkt Cap Rs m208,956253,298 82.5%   
No. of employees `000NANA-   
Total wages/salary Rs m93216,910 5.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,717167,890 12.3%  
Other income Rs m7242,180 33.2%   
Total revenues Rs m21,441170,070 12.6%   
Gross profit Rs m5,96538,200 15.6%  
Depreciation Rs m5198,920 5.8%   
Interest Rs m174,060 0.4%   
Profit before tax Rs m6,15327,400 22.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5732,880 54.6%   
Profit after tax Rs m4,58024,520 18.7%  
Gross profit margin %28.822.8 126.5%  
Effective tax rate %25.610.5 243.2%   
Net profit margin %22.114.6 151.4%  
BALANCE SHEET DATA
Current assets Rs m9,93981,600 12.2%   
Current liabilities Rs m2,19949,040 4.5%   
Net working cap to sales %37.419.4 192.6%  
Current ratio x4.51.7 271.7%  
Inventory Days Days111186 59.8%  
Debtors Days Days8276 14,486.0%  
Net fixed assets Rs m15,532267,760 5.8%   
Share capital Rs m1032,550 4.0%   
"Free" reserves Rs m22,080194,660 11.3%   
Net worth Rs m22,183197,210 11.2%   
Long term debt Rs m055,400 0.0%   
Total assets Rs m25,471349,400 7.3%  
Interest coverage x363.17.7 4,686.5%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.80.5 169.3%   
Return on assets %18.08.2 220.6%  
Return on equity %20.612.4 166.0%  
Return on capital %27.812.5 223.3%  
Exports to sales %69.60-   
Imports to sales %9.86.7 145.5%   
Exports (fob) Rs m14,414NA-   
Imports (cif) Rs m2,02511,280 17.9%   
Fx inflow Rs m14,4141,210 1,191.3%   
Fx outflow Rs m2,02511,280 17.9%   
Net fx Rs m12,389-10,070 -123.0%   
CASH FLOW
From Operations Rs m5,77529,710 19.4%  
From Investments Rs m-3,674-11,860 31.0%  
From Financial Activity Rs m-860-20,760 4.1%  
Net Cashflow Rs m1,241-2,540 -48.9%  

Share Holding

Indian Promoters % 74.1 38.0 195.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 34.5 35.5%  
FIIs % 4.7 14.1 33.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 62.0 41.8%  
Shareholders   107,022 670,066 16.0%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs Tata Chemicals

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs Tata Chemicals Share Price Performance

Period Vinati Organics Tata Chemicals
1-Day -2.34% -2.72%
1-Month -9.33% 14.36%
1-Year -14.00% 13.34%
3-Year CAGR 1.40% 12.83%
5-Year CAGR 12.48% 12.99%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the Tata Chemicals share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of Tata Chemicals.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

Tata Chemicals paid Rs 17.5, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of Tata Chemicals.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.