Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs THIRUMALAI CHEMICALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS THIRUMALAI CHEMICALS VINATI ORGANICS/
THIRUMALAI CHEMICALS
 
P/E (TTM) x 42.4 -76.9 - View Chart
P/BV x 6.9 2.0 341.8% View Chart
Dividend Yield % 0.5 0.6 74.3%  

Financials

 VINATI ORGANICS   THIRUMALAI CHEMICALS
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
THIRUMALAI CHEMICALS
Mar-23
VINATI ORGANICS/
THIRUMALAI CHEMICALS
5-Yr Chart
Click to enlarge
High Rs2,373319 744.1%   
Low Rs1,693168 1,005.7%   
Sales per share (Unadj.) Rs201.6208.2 96.8%  
Earnings per share (Unadj.) Rs44.68.8 507.9%  
Cash flow per share (Unadj.) Rs49.614.2 349.1%  
Dividends per share (Unadj.) Rs7.001.50 466.7%  
Avg Dividend yield %0.30.6 55.9%  
Book value per share (Unadj.) Rs215.8116.4 185.4%  
Shares outstanding (eoy) m102.78102.39 100.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.11.2 862.2%   
Avg P/E ratio x45.627.8 164.3%  
P/CF ratio (eoy) x41.017.1 239.0%  
Price / Book Value ratio x9.42.1 450.1%  
Dividend payout %15.717.1 91.9%   
Avg Mkt Cap Rs m208,95624,944 837.7%   
No. of employees `000NANA-   
Total wages/salary Rs m932787 118.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,71721,322 97.2%  
Other income Rs m724302 240.2%   
Total revenues Rs m21,44121,624 99.2%   
Gross profit Rs m5,9651,862 320.4%  
Depreciation Rs m519557 93.3%   
Interest Rs m17313 5.4%   
Profit before tax Rs m6,1531,294 475.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,573396 397.4%   
Profit after tax Rs m4,580898 509.8%  
Gross profit margin %28.88.7 329.7%  
Effective tax rate %25.630.6 83.6%   
Net profit margin %22.14.2 524.7%  
BALANCE SHEET DATA
Current assets Rs m9,93910,525 94.4%   
Current liabilities Rs m2,1998,655 25.4%   
Net working cap to sales %37.48.8 425.9%  
Current ratio x4.51.2 371.7%  
Inventory Days Days11139 281.9%  
Debtors Days Days827174 474.2%  
Net fixed assets Rs m15,53213,077 118.8%   
Share capital Rs m103102 100.4%   
"Free" reserves Rs m22,08011,817 186.9%   
Net worth Rs m22,18311,919 186.1%   
Long term debt Rs m01,476 0.0%   
Total assets Rs m25,47123,602 107.9%  
Interest coverage x363.15.1 7,063.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.9 90.0%   
Return on assets %18.05.1 351.8%  
Return on equity %20.67.5 273.9%  
Return on capital %27.812.0 231.9%  
Exports to sales %69.69.7 716.5%   
Imports to sales %9.817.2 56.8%   
Exports (fob) Rs m14,4142,071 696.1%   
Imports (cif) Rs m2,0253,670 55.2%   
Fx inflow Rs m14,4142,071 696.1%   
Fx outflow Rs m2,0253,670 55.2%   
Net fx Rs m12,389-1,599 -774.7%   
CASH FLOW
From Operations Rs m5,775541 1,066.9%  
From Investments Rs m-3,674-3,590 102.4%  
From Financial Activity Rs m-8602,058 -41.8%  
Net Cashflow Rs m1,241-753 -164.8%  

Share Holding

Indian Promoters % 74.1 42.0 176.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.3 2.1 598.0%  
FIIs % 4.7 1.9 250.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 58.0 44.7%  
Shareholders   107,022 76,903 139.2%  
Pledged promoter(s) holding % 0.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs THIRUMALAI CHEMICALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs THIRUMALAI CHEMICALS Share Price Performance

Period Vinati Organics THIRUMALAI CHEMICALS
1-Day -2.34% -1.87%
1-Month -9.33% -4.41%
1-Year -14.00% 37.99%
3-Year CAGR 1.40% 39.30%
5-Year CAGR 12.48% 21.45%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the THIRUMALAI CHEMICALS share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.1% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 42.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of THIRUMALAI CHEMICALS.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

THIRUMALAI CHEMICALS paid Rs 1.5, and its dividend payout ratio stood at 17.1%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of THIRUMALAI CHEMICALS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.