VINATI ORGANICS | UPL | VINATI ORGANICS/ UPL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.7 | 16.3 | 335.5% | View Chart |
P/BV | x | 11.7 | 2.9 | 400.6% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 39.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-20 |
UPL Mar-20 |
VINATI ORGANICS/ UPL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,511 | 1,045 | 240.3% | |
Low | Rs | 651 | 240 | 270.9% | |
Sales per share (Unadj.) | Rs | 200.2 | 468.0 | 42.8% | |
Earnings per share (Unadj.) | Rs | 65.0 | 28.5 | 227.9% | |
Cash flow per share (Unadj.) | Rs | 71.4 | 47.9 | 149.1% | |
Dividends per share (Unadj.) | Rs | 5.50 | 6.00 | 91.7% | |
Dividend yield (eoy) | % | 0.3 | 0.9 | 37.3% | |
Book value per share (Unadj.) | Rs | 249.0 | 213.3 | 116.7% | |
Shares outstanding (eoy) | m | 51.39 | 764.05 | 6.7% | |
Bonus/Rights/Conversions | - | B | - | ||
Price / Sales ratio | x | 7.9 | 1.4 | 575.0% | |
Avg P/E ratio | x | 24.3 | 22.5 | 108.0% | |
P/CF ratio (eoy) | x | 22.1 | 13.4 | 165.0% | |
Price / Book Value ratio | x | 6.4 | 3.0 | 210.8% | |
Dividend payout | % | 8.5 | 21.0 | 40.2% | |
Avg Mkt Cap | Rs m | 81,248 | 491,017 | 16.5% | |
No. of employees | `000 | 0.9 | 4.7 | 18.4% | |
Total wages/salary | Rs m | 643 | 33,910 | 1.9% | |
Avg. sales/employee | Rs Th | 11,894.5 | 76,028.1 | 15.6% | |
Avg. wages/employee | Rs Th | 743.1 | 7,210.3 | 10.3% | |
Avg. net profit/employee | Rs Th | 3,859.2 | 4,631.1 | 83.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,289 | 357,560 | 2.9% | |
Other income | Rs m | 450 | 1,040 | 43.3% | |
Total revenues | Rs m | 10,739 | 358,600 | 3.0% | |
Gross profit | Rs m | 4,139 | 62,420 | 6.6% | |
Depreciation | Rs m | 332 | 14,810 | 2.2% | |
Interest | Rs m | 11 | 14,810 | 0.1% | |
Profit before tax | Rs m | 4,247 | 33,840 | 12.5% | |
Minority Interest | Rs m | 0 | 30 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -6,230 | 0.0% | |
Tax | Rs m | 909 | 5,860 | 15.5% | |
Profit after tax | Rs m | 3,338 | 21,780 | 15.3% | |
Gross profit margin | % | 40.2 | 17.5 | 230.5% | |
Effective tax rate | % | 21.4 | 17.3 | 123.5% | |
Net profit margin | % | 32.4 | 6.1 | 532.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,426 | 291,900 | 2.2% | |
Current liabilities | Rs m | 890 | 166,860 | 0.5% | |
Net working cap to sales | % | 53.8 | 35.0 | 153.8% | |
Current ratio | x | 7.2 | 1.7 | 412.7% | |
Inventory Days | Days | 33 | 80 | 41.2% | |
Debtors Days | Days | 72 | 121 | 59.1% | |
Net fixed assets | Rs m | 7,817 | 377,540 | 2.1% | |
Share capital | Rs m | 103 | 1,530 | 6.7% | |
"Free" reserves | Rs m | 12,691 | 161,430 | 7.9% | |
Net worth | Rs m | 12,794 | 162,960 | 7.9% | |
Long term debt | Rs m | 0 | 273,710 | 0.0% | |
Total assets | Rs m | 14,430 | 700,830 | 2.1% | |
Interest coverage | x | 390.6 | 3.3 | 11,890.8% | |
Debt to equity ratio | x | 0 | 1.7 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.5 | 139.8% | |
Return on assets | % | 23.2 | 5.2 | 444.6% | |
Return on equity | % | 26.1 | 13.4 | 195.2% | |
Return on capital | % | 33.3 | 9.7 | 342.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,825 | 43,547 | 18.0% | |
Fx outflow | Rs m | 1,488 | 29,555 | 5.0% | |
Net fx | Rs m | 6,336 | 13,992 | 45.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,159 | 87,390 | 4.8% | |
From Investments | Rs m | -1,975 | -26,430 | 7.5% | |
From Financial Activity | Rs m | -1,091 | -21,750 | 5.0% | |
Net Cashflow | Rs m | 1,094 | 38,980 | 2.8% |
Indian Promoters | % | 72.3 | 29.8 | 242.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.9 | 7.1 | 97.2% | |
FIIs | % | 1.0 | 48.6 | 2.1% | |
ADR/GDR | % | 0.0 | 0.1 | - | |
Free float | % | 19.9 | 14.5 | 137.2% | |
Shareholders | 14,594 | 82,466 | 17.7% | ||
Pledged promoter(s) holding | % | 0.0 | 8.3 | - |
Compare VINATI ORGANICS With: NAVIN FLUORINE KANORIA CHEMICALS GUJARAT ALKALIES SOLAR INDUSTRIES CLARIANT CHEMICALS
Asian share markets are trading on a mixed note tracking a mixed Wall Street session following a big downturn in tech shares.
For the quarter ended December 2020, VINATI ORGANICS has posted a net profit of Rs 641 m (down 4.0% YoY). Sales on the other hand came in at Rs 2 bn (down 6.3% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.
For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
This could be the biggest wealth creator of the decade.
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More