Voltas, a Tata group company, is a major player in the electro-mechanical engineering
Blue Star (BSL) is one of India's largest central air-conditioning and commercial refrigeration companies. The company has divided its business segments as central & packaged air-conditioning systems (CPAS), cooling products and professional electron... More
VOLTAS | BLUE STAR | VOLTAS/ BLUE STAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.9 | 295.5 | 22.6% | View Chart |
P/BV | x | 7.3 | 7.8 | 93.5% | View Chart |
Dividend Yield | % | 0.4 | 1.3 | 32.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VOLTAS Mar-20 |
BLUE STAR Mar-19 |
VOLTAS/ BLUE STAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 741 | 843 | 87.9% | |
Low | Rs | 449 | 507 | 88.5% | |
Sales per share (Unadj.) | Rs | 231.4 | 543.5 | 42.6% | |
Earnings per share (Unadj.) | Rs | 15.7 | 19.7 | 79.8% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 27.5 | 60.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 10.00 | 40.0% | |
Dividend yield (eoy) | % | 0.7 | 1.5 | 45.4% | |
Book value per share (Unadj.) | Rs | 129.4 | 90.7 | 142.7% | |
Shares outstanding (eoy) | m | 330.88 | 96.31 | 343.6% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 2.6 | 1.2 | 207.0% | |
Avg P/E ratio | x | 37.8 | 34.2 | 110.5% | |
P/CF ratio (eoy) | x | 35.6 | 24.5 | 145.1% | |
Price / Book Value ratio | x | 4.6 | 7.4 | 61.8% | |
Dividend payout | % | 25.4 | 50.7 | 50.1% | |
Avg Mkt Cap | Rs m | 196,824 | 65,000 | 302.8% | |
No. of employees | `000 | 8.8 | 2.8 | 313.7% | |
Total wages/salary | Rs m | 6,717 | 4,215 | 159.4% | |
Avg. sales/employee | Rs Th | 8,681.6 | 18,616.1 | 46.6% | |
Avg. wages/employee | Rs Th | 761.5 | 1,498.9 | 50.8% | |
Avg. net profit/employee | Rs Th | 590.7 | 675.9 | 87.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 76,581 | 52,348 | 146.3% | |
Other income | Rs m | 2,306 | 247 | 934.0% | |
Total revenues | Rs m | 78,887 | 52,595 | 150.0% | |
Gross profit | Rs m | 6,867 | 3,465 | 198.1% | |
Depreciation | Rs m | 320 | 749 | 42.7% | |
Interest | Rs m | 211 | 479 | 44.1% | |
Profit before tax | Rs m | 8,642 | 2,485 | 347.8% | |
Minority Interest | Rs m | -687 | -3 | 20,205.9% | |
Prior Period Items | Rs m | 0 | -188 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -512 | 27 | -1,910.1% | |
Tax | Rs m | 2,233 | 420 | 531.7% | |
Profit after tax | Rs m | 5,211 | 1,901 | 274.2% | |
Gross profit margin | % | 9.0 | 6.6 | 135.4% | |
Effective tax rate | % | 25.8 | 16.9 | 152.9% | |
Net profit margin | % | 6.8 | 3.6 | 187.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 55,784 | 26,606 | 209.7% | |
Current liabilities | Rs m | 37,318 | 24,489 | 152.4% | |
Net working cap to sales | % | 24.1 | 4.0 | 596.4% | |
Current ratio | x | 1.5 | 1.1 | 137.6% | |
Inventory Days | Days | 70 | 61 | 115.5% | |
Debtors Days | Days | 87 | 78 | 112.3% | |
Net fixed assets | Rs m | 3,249 | 4,561 | 71.2% | |
Share capital | Rs m | 331 | 193 | 171.8% | |
"Free" reserves | Rs m | 42,471 | 8,538 | 497.4% | |
Net worth | Rs m | 42,802 | 8,731 | 490.3% | |
Long term debt | Rs m | 54 | 87 | 62.5% | |
Total assets | Rs m | 81,561 | 33,510 | 243.4% | |
Interest coverage | x | 42.0 | 6.2 | 677.8% | |
Debt to equity ratio | x | 0 | 0 | 12.8% | |
Sales to assets ratio | x | 0.9 | 1.6 | 60.1% | |
Return on assets | % | 6.6 | 7.1 | 93.6% | |
Return on equity | % | 12.2 | 21.8 | 55.9% | |
Return on capital | % | 17.9 | 31.7 | 56.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 18.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 14,034 | NA | - | |
Fx inflow | Rs m | 1,776 | 2,270 | 78.2% | |
Fx outflow | Rs m | 14,048 | 12,721 | 110.4% | |
Net fx | Rs m | -12,272 | -10,450 | 117.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,625 | 2,634 | 175.6% | |
From Investments | Rs m | -2,105 | -698 | 301.5% | |
From Financial Activity | Rs m | -2,937 | -1,808 | 162.4% | |
Net Cashflow | Rs m | -417 | 128 | -327.1% |
Indian Promoters | % | 30.2 | 39.1 | 77.2% | |
Foreign collaborators | % | 0.0 | 0.6 | - | |
Indian inst/Mut Fund | % | 25.4 | 19.1 | 133.2% | |
FIIs | % | 18.6 | 6.8 | 275.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 34.5 | 75.1% | |
Shareholders | 134,810 | 22,490 | 599.4% | ||
Pledged promoter(s) holding | % | 0.0 | 1.7 | - |
Compare VOLTAS With: EVEREST KANTO CYLINDER ECE INDUSTRIES BHEL ELGI EQUIPMENTS APAR INDUSTRIES
Compare VOLTAS With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
Here's an analysis of the annual report of VOLTAS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VOLTAS. Also includes updates on the valuation of VOLTAS.
For the quarter ended September 2020, BLUE STAR has posted a net profit of Rs 150 m (down 59.4% YoY). Sales on the other hand came in at Rs 9 bn (down 27.8% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
For the quarter ended June 2020, VOLTAS has posted a net profit of Rs 934 m (down 50.2% YoY). Sales on the other hand came in at Rs 13 bn (down 52.1% YoY). Read on for a complete analysis of VOLTAS's quarterly results.
For the quarter ended March 2020, VOLTAS has posted a net profit of Rs 2 bn (up 11.1% YoY). Sales on the other hand came in at Rs 21 bn (up 1.3% YoY). Read on for a complete analysis of VOLTAS's quarterly results.
For the quarter ended March 2020, BLUE STAR has posted a net profit of Rs 84 m (down 89.2% YoY). Sales on the other hand came in at Rs 13 bn (down 18.6% YoY). Read on for a complete analysis of BLUE STAR's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More