Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM BHARTI AIRTEL TATA COMM/
BHARTI AIRTEL
 
P/E (TTM) x 18.1 54.5 33.3% View Chart
P/BV x 33.5 6.4 527.8% View Chart
Dividend Yield % 1.9 0.4 448.2%  

Financials

 TATA COMM   BHARTI AIRTEL
EQUITY SHARE DATA
    TATA COMM
Mar-22
BHARTI AIRTEL
Mar-22
TATA COMM/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs1,590782 203.4%   
Low Rs1,036514 201.5%   
Sales per share (Unadj.) Rs586.8198.1 296.3%  
Earnings per share (Unadj.) Rs51.910.0 518.7%  
Cash flow per share (Unadj.) Rs129.266.2 195.1%  
Dividends per share (Unadj.) Rs20.703.00 690.0%  
Avg Dividend yield %1.60.5 340.5%  
Book value per share (Unadj.) Rs32.5112.9 28.8%  
Shares outstanding (eoy) m285.005,884.31 4.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.23.3 68.4%   
Avg P/E ratio x25.364.8 39.1%  
P/CF ratio (eoy) x10.29.8 103.9%  
Price / Book Value ratio x40.35.7 703.1%  
Dividend payout %39.930.0 133.0%   
Avg Mkt Cap Rs m374,2483,813,477 9.8%   
No. of employees `000NANA-   
Total wages/salary Rs m30,40344,333 68.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m167,2471,165,469 14.4%  
Other income Rs m3,4275,343 64.1%   
Total revenues Rs m170,6741,170,812 14.6%   
Gross profit Rs m42,221592,325 7.1%  
Depreciation Rs m22,045330,907 6.7%   
Interest Rs m3,603166,162 2.2%   
Profit before tax Rs m20,000100,599 19.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,22141,779 12.5%   
Profit after tax Rs m14,77958,820 25.1%  
Gross profit margin %25.250.8 49.7%  
Effective tax rate %26.141.5 62.9%   
Net profit margin %8.85.0 175.1%  
BALANCE SHEET DATA
Current assets Rs m48,698520,279 9.4%   
Current liabilities Rs m84,3071,140,260 7.4%   
Net working cap to sales %-21.3-53.2 40.0%  
Current ratio x0.60.5 126.6%  
Inventory Days Days71133 53.2%  
Debtors Days Days613 44.4%  
Net fixed assets Rs m145,8092,917,031 5.0%   
Share capital Rs m2,85027,950 10.2%   
"Free" reserves Rs m6,426636,587 1.0%   
Net worth Rs m9,276664,537 1.4%   
Long term debt Rs m59,9091,135,350 5.3%   
Total assets Rs m194,5073,437,310 5.7%  
Interest coverage x6.61.6 408.1%   
Debt to equity ratio x6.51.7 378.0%  
Sales to assets ratio x0.90.3 253.6%   
Return on assets %9.56.5 144.4%  
Return on equity %159.38.9 1,800.0%  
Return on capital %34.114.8 230.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,84429,479 23.2%   
Fx outflow Rs m8,76586,122 10.2%   
Net fx Rs m-1,922-56,643 3.4%   
CASH FLOW
From Operations Rs m42,038550,166 7.6%  
From Investments Rs m-8,950-418,696 2.1%  
From Financial Activity Rs m-34,312-152,032 22.6%  
Net Cashflow Rs m-1,210-16,643 7.3%  

Share Holding

Indian Promoters % 58.9 35.9 164.2%  
Foreign collaborators % 0.0 20.1 -  
Indian inst/Mut Fund % 30.8 38.8 79.5%  
FIIs % 17.9 18.5 96.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 44.1 93.4%  
Shareholders   174,948 786,169 22.3%  
Pledged promoter(s) holding % 5.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM With:   INDUS TOWERS    VODAFONE IDEA    TATA TELESERVICES    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.