X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Comm. with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM. vs IDEA CELLULAR - Comparison Results

TATA COMM.    Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM. IDEA CELLULAR TATA COMM./
IDEA CELLULAR
 
P/E (TTM) x -55.0 95.3 - View Chart
P/BV x 10.6 0.9 1,173.6% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA COMM.   IDEA CELLULAR
EQUITY SHARE DATA
    TATA COMM.
Mar-17
IDEA CELLULAR
Mar-17
TATA COMM./
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs784128 612.0%   
Low Rs37366 565.6%   
Sales per share (Unadj.) Rs618.298.7 626.5%  
Earnings per share (Unadj.) Rs-26.7-1.1 2,409.8%  
Cash flow per share (Unadj.) Rs38.720.6 188.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs56.568.6 82.4%  
Shares outstanding (eoy) m285.003,605.33 7.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.91.0 95.2%   
Avg P/E ratio x-21.7-87.5 24.7%  
P/CF ratio (eoy) x14.94.7 317.0%  
Price / Book Value ratio x10.21.4 723.9%  
Dividend payout %-22.50-   
Avg Mkt Cap Rs m164,915349,897 47.1%   
No. of employees `0004.111.8 34.5%   
Total wages/salary Rs m28,39417,977 158.0%   
Avg. sales/employee Rs Th43,355.630,189.9 143.6%   
Avg. wages/employee Rs Th6,986.71,525.5 458.0%   
Avg. net profit/employee Rs Th-1,873.5-339.2 552.4%   
INCOME DATA
Net Sales Rs m176,197355,757 49.5%  
Other income Rs m3,6033,069 117.4%   
Total revenues Rs m179,800358,827 50.1%   
Gross profit Rs m24,059102,473 23.5%  
Depreciation Rs m18,65878,272 23.8%   
Interest Rs m3,67240,121 9.2%   
Profit before tax Rs m5,332-12,851 -41.5%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m510-   
Extraordinary Inc (Exp) Rs m-10,6330-   
Tax Rs m2,364-4,635 -51.0%   
Profit after tax Rs m-7,614-3,997 190.5%  
Gross profit margin %13.728.8 47.4%  
Effective tax rate %44.336.1 122.9%   
Net profit margin %-4.3-1.1 384.6%  
BALANCE SHEET DATA
Current assets Rs m51,85876,309 68.0%   
Current liabilities Rs m83,922170,615 49.2%   
Net working cap to sales %-18.2-26.5 68.6%  
Current ratio x0.60.4 138.2%  
Inventory Days Days01 65.9%  
Debtors Days Days5413 398.0%  
Net fixed assets Rs m116,794241,746 48.3%   
Share capital Rs m2,85036,053 7.9%   
"Free" reserves Rs m13,253211,269 6.3%   
Net worth Rs m16,103247,322 6.5%   
Long term debt Rs m68,113516,378 13.2%   
Total assets Rs m211,023967,047 21.8%  
Interest coverage x2.50.7 360.8%   
Debt to equity ratio x4.22.1 202.6%  
Sales to assets ratio x0.80.4 227.0%   
Return on assets %-1.93.7 -50.0%  
Return on equity %-47.3-1.6 2,925.8%  
Return on capital %-1.94.1 -45.5%  
Exports to sales %00-   
Imports to sales %3.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6,231NA-   
Fx inflow Rs m8,9856,738 133.3%   
Fx outflow Rs m6,23135,338 17.6%   
Net fx Rs m2,753-28,600 -9.6%   
CASH FLOW
From Operations Rs m23,935105,373 22.7%  
From Investments Rs m9,432-155,557 -6.1%  
From Financial Activity Rs m-32,75744,445 -73.7%  
Net Cashflow Rs m610-5,739 -10.6%  

Share Holding

Indian Promoters % 75.0 42.9 174.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 4.5 256.1%  
FIIs % 7.9 21.6 36.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 30.9 17.8%  
Shareholders   56,463 266,634 21.2%  
Pledged promoter(s) holding % 4.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM. With:   MTNL  AGC NETWORKS  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare TATA COMM. With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Drops 230 Points as Trade War Fears Resurface(12:30 pm)

After opening the day flat, share markets in India witnessed choppy trading activity throughout the day and are presently below the dotted line.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COMM. SHARE PRICE


Jun 19, 2018 02:05 PM

TRACK TATA COMM.

  • Track your investment in TATA COMM. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA COMM. WITH

MARKET STATS