X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Comm. with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM. vs IDEA CELLULAR - Comparison Results

TATA COMM.    Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM. IDEA CELLULAR TATA COMM./
IDEA CELLULAR
 
P/E (TTM) x -36.9 12.4 - View Chart
P/BV x 29.8 0.7 4,467.9% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA COMM.   IDEA CELLULAR
EQUITY SHARE DATA
    TATA COMM.
Mar-18
IDEA CELLULAR
Mar-17
TATA COMM./
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs774128 604.5%   
Low Rs57166 864.4%   
Sales per share (Unadj.) Rs584.298.7 592.1%  
Earnings per share (Unadj.) Rs-11.4-1.1 1,030.6%  
Cash flow per share (Unadj.) Rs55.520.6 269.2%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs17.568.6 25.5%  
Shares outstanding (eoy) m285.003,605.33 7.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.21.0 117.0%   
Avg P/E ratio x-58.9-87.5 67.2%  
P/CF ratio (eoy) x12.14.7 257.4%  
Price / Book Value ratio x38.41.4 2,713.0%  
Dividend payout %-39.40-   
Avg Mkt Cap Rs m191,648349,897 54.8%   
No. of employees `0004.511.8 38.3%   
Total wages/salary Rs m29,77517,977 165.6%   
Avg. sales/employee Rs Th36,862.630,189.9 122.1%   
Avg. wages/employee Rs Th6,591.81,525.5 432.1%   
Avg. net profit/employee Rs Th-720.9-339.2 212.5%   
INCOME DATA
Net Sales Rs m166,508355,757 46.8%  
Other income Rs m3,8053,069 124.0%   
Total revenues Rs m170,314358,827 47.5%   
Gross profit Rs m22,914102,473 22.4%  
Depreciation Rs m19,06378,272 24.4%   
Interest Rs m3,44540,121 8.6%   
Profit before tax Rs m4,211-12,851 -32.8%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m-1630-   
Extraordinary Inc (Exp) Rs m-3,7550-   
Tax Rs m3,549-4,635 -76.6%   
Profit after tax Rs m-3,256-3,997 81.5%  
Gross profit margin %13.828.8 47.8%  
Effective tax rate %84.336.1 233.6%   
Net profit margin %-2.0-1.1 174.1%  
BALANCE SHEET DATA
Current assets Rs m49,92276,309 65.4%   
Current liabilities Rs m92,374170,615 54.1%   
Net working cap to sales %-25.5-26.5 96.2%  
Current ratio x0.50.4 120.8%  
Inventory Days Days11 98.1%  
Debtors Days Days6313 470.1%  
Net fixed assets Rs m113,169241,746 46.8%   
Share capital Rs m2,85036,053 7.9%   
"Free" reserves Rs m2,143211,269 1.0%   
Net worth Rs m4,993247,322 2.0%   
Long term debt Rs m58,983516,378 11.4%   
Total assets Rs m196,028967,047 20.3%  
Interest coverage x2.20.7 327.0%   
Debt to equity ratio x11.82.1 565.8%  
Sales to assets ratio x0.80.4 230.9%   
Return on assets %0.13.7 2.6%  
Return on equity %-65.2-1.6 4,035.1%  
Return on capital %5.84.1 141.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,2826,738 108.1%   
Fx outflow Rs m4,65335,338 13.2%   
Net fx Rs m2,629-28,600 -9.2%   
CASH FLOW
From Operations Rs m17,128105,373 16.3%  
From Investments Rs m-5,037-155,557 3.2%  
From Financial Activity Rs m-9,59144,445 -21.6%  
Net Cashflow Rs m2,536-5,739 -44.2%  

Share Holding

Indian Promoters % 75.0 42.9 174.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 4.5 256.1%  
FIIs % 7.9 21.6 36.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 30.9 17.8%  
Shareholders   56,463 266,634 21.2%  
Pledged promoter(s) holding % 4.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM. With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  HIMACHAL FUTURISTIC  BHARTI AIRTEL  BHARTI INFRATEL  

Compare TATA COMM. With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

TATA COMM. Announces Quarterly Results (1QFY19); Net Profit Down 260.3% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, TATA COMM. has posted a net profit of Rs 580 m (down 260.3% YoY). Sales on the other hand came in at Rs 39 bn (down 9.2% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

TATA COMM. Announces Quarterly Results (4QFY18); Net Profit Down 88.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, TATA COMM. has posted a net profit of Rs 1 bn (down 88.3% YoY). Sales on the other hand came in at Rs 40 bn (down 6.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COMM. SHARE PRICE


Sep 19, 2018 03:37 PM

TRACK TATA COMM.

  • Track your investment in TATA COMM. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COMM. 8-QTR ANALYSIS

COMPARE TATA COMM. WITH

MARKET STATS