X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Comm. with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM. vs IDEA CELLULAR - Comparison Results

TATA COMM.    Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM. IDEA CELLULAR TATA COMM./
IDEA CELLULAR
 
P/E (TTM) x -21.2 -20.1 - View Chart
P/BV x 11.4 1.3 900.8% View Chart
Dividend Yield % 0.9 0.7 140.6%  

Financials

 TATA COMM.   IDEA CELLULAR
EQUITY SHARE DATA
    TATA COMM.
Mar-17
IDEA CELLULAR
Mar-16
TATA COMM./
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs784204 384.5%   
Low Rs37398 382.5%   
Sales per share (Unadj.) Rs618.299.8 619.4%  
Earnings per share (Unadj.) Rs-26.78.6 -312.3%  
Cash flow per share (Unadj.) Rs38.723.0 168.6%  
Dividends per share (Unadj.) Rs6.000.60 1,000.0%  
Dividend yield (eoy) %1.00.4 260.5%  
Book value per share (Unadj.) Rs56.571.6 79.0%  
Shares outstanding (eoy) m285.003,600.51 7.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.91.5 62.0%   
Avg P/E ratio x-21.717.6 -122.9%  
P/CF ratio (eoy) x14.96.6 227.7%  
Price / Book Value ratio x10.22.1 486.2%  
Dividend payout %-22.57.0 -320.2%   
Avg Mkt Cap Rs m164,915542,777 30.4%   
No. of employees `0004.112.5 32.5%   
Total wages/salary Rs m28,39416,599 171.1%   
Avg. sales/employee Rs Th43,355.628,768.9 150.7%   
Avg. wages/employee Rs Th6,986.71,328.9 525.8%   
Avg. net profit/employee Rs Th-1,873.52,465.7 -76.0%   
INCOME DATA
Net Sales Rs m176,197359,353 49.0%  
Other income Rs m3,6032,271 158.6%   
Total revenues Rs m179,800361,624 49.7%   
Gross profit Rs m24,059115,751 20.8%  
Depreciation Rs m18,65851,959 35.9%   
Interest Rs m3,67218,816 19.5%   
Profit before tax Rs m5,33247,247 11.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m510-   
Extraordinary Inc (Exp) Rs m-10,6330-   
Tax Rs m2,36416,447 14.4%   
Profit after tax Rs m-7,61430,799 -24.7%  
Gross profit margin %13.732.2 42.4%  
Effective tax rate %44.334.8 127.3%   
Net profit margin %-4.38.6 -50.4%  
BALANCE SHEET DATA
Current assets Rs m51,85846,397 111.8%   
Current liabilities Rs m83,922133,212 63.0%   
Net working cap to sales %-18.2-24.2 75.3%  
Current ratio x0.60.3 177.4%  
Inventory Days Days01 36.8%  
Debtors Days Days5412 448.6%  
Net fixed assets Rs m116,794743,904 15.7%   
Share capital Rs m2,85036,005 7.9%   
"Free" reserves Rs m13,253220,456 6.0%   
Net worth Rs m16,103257,656 6.2%   
Long term debt Rs m68,113365,685 18.6%   
Total assets Rs m211,023826,501 25.5%  
Interest coverage x2.53.5 69.8%   
Debt to equity ratio x4.21.4 298.0%  
Sales to assets ratio x0.80.4 192.0%   
Return on assets %-1.96.0 -31.1%  
Return on equity %-47.312.0 -395.6%  
Return on capital %-1.910.6 -17.7%  
Exports to sales %00-   
Imports to sales %3.59.1 39.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6,23132,595 19.1%   
Fx inflow Rs m8,9857,485 120.0%   
Fx outflow Rs m6,23136,916 16.9%   
Net fx Rs m2,753-29,431 -9.4%   
CASH FLOW
From Operations Rs m23,935118,147 20.3%  
From Investments Rs m9,432-129,928 -7.3%  
From Financial Activity Rs m-32,757-97,486 33.6%  
Net Cashflow Rs m610-109,267 -0.6%  

Share Holding

Indian Promoters % 75.0 42.9 174.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 4.5 256.1%  
FIIs % 7.9 21.6 36.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 30.9 17.8%  
Shareholders   56,463 266,634 21.2%  
Pledged promoter(s) holding % 4.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM. With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  MTNL  BHARTI AIRTEL  TATA TELESERVICES  

Compare TATA COMM. With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Plummets 390 Points; Infosys Continues to Fall(01:30 pm)

After opening the day on a negative note, the share markets in India continued to witness selling pressure as Infosys cracked after Vishal Sikka's resignation as MD & CEO.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COMM. SHARE PRICE


Aug 18, 2017 03:22 PM

TRACK TATA COMM.

  • Track your investment in TATA COMM. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COMM. 8-QTR ANALYSIS

COMPARE TATA COMM. WITH

MARKET STATS