X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Comm. with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM. vs IDEA CELLULAR - Comparison Results

TATA COMM.    Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM. IDEA CELLULAR TATA COMM./
IDEA CELLULAR
 
P/E (TTM) x -14.7 -18.1 - View Chart
P/BV x 11.0 1.2 926.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 TATA COMM.   IDEA CELLULAR
EQUITY SHARE DATA
    TATA COMM.
Mar-17
IDEA CELLULAR
Mar-17
TATA COMM./
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs784128 612.0%   
Low Rs37366 565.6%   
Sales per share (Unadj.) Rs618.298.7 626.5%  
Earnings per share (Unadj.) Rs-26.7-1.1 2,409.8%  
Cash flow per share (Unadj.) Rs38.720.6 188.1%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs56.568.6 82.4%  
Shares outstanding (eoy) m285.003,605.33 7.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.91.0 95.2%   
Avg P/E ratio x-21.7-87.5 24.7%  
P/CF ratio (eoy) x14.94.7 317.0%  
Price / Book Value ratio x10.21.4 723.9%  
Dividend payout %-22.50-   
Avg Mkt Cap Rs m164,915349,897 47.1%   
No. of employees `0004.111.8 34.5%   
Total wages/salary Rs m28,39417,977 158.0%   
Avg. sales/employee Rs Th43,355.630,189.9 143.6%   
Avg. wages/employee Rs Th6,986.71,525.5 458.0%   
Avg. net profit/employee Rs Th-1,873.5-339.2 552.4%   
INCOME DATA
Net Sales Rs m176,197355,757 49.5%  
Other income Rs m3,6033,069 117.4%   
Total revenues Rs m179,800358,827 50.1%   
Gross profit Rs m24,059102,473 23.5%  
Depreciation Rs m18,65878,272 23.8%   
Interest Rs m3,67240,121 9.2%   
Profit before tax Rs m5,332-12,851 -41.5%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m510-   
Extraordinary Inc (Exp) Rs m-10,6330-   
Tax Rs m2,364-4,635 -51.0%   
Profit after tax Rs m-7,614-3,997 190.5%  
Gross profit margin %13.728.8 47.4%  
Effective tax rate %44.336.1 122.9%   
Net profit margin %-4.3-1.1 384.6%  
BALANCE SHEET DATA
Current assets Rs m51,85876,309 68.0%   
Current liabilities Rs m83,922170,615 49.2%   
Net working cap to sales %-18.2-26.5 68.6%  
Current ratio x0.60.4 138.2%  
Inventory Days Days01 65.9%  
Debtors Days Days5413 398.0%  
Net fixed assets Rs m116,794241,746 48.3%   
Share capital Rs m2,85036,053 7.9%   
"Free" reserves Rs m13,253211,269 6.3%   
Net worth Rs m16,103247,322 6.5%   
Long term debt Rs m68,113516,378 13.2%   
Total assets Rs m211,023967,047 21.8%  
Interest coverage x2.50.7 360.8%   
Debt to equity ratio x4.22.1 202.6%  
Sales to assets ratio x0.80.4 227.0%   
Return on assets %-1.93.7 -50.0%  
Return on equity %-47.3-1.6 2,925.8%  
Return on capital %-1.94.1 -45.5%  
Exports to sales %00-   
Imports to sales %3.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6,231NA-   
Fx inflow Rs m8,9856,738 133.3%   
Fx outflow Rs m6,23135,338 17.6%   
Net fx Rs m2,753-28,600 -9.6%   
CASH FLOW
From Operations Rs m23,935105,373 22.7%  
From Investments Rs m9,432-155,557 -6.1%  
From Financial Activity Rs m-32,75744,445 -73.7%  
Net Cashflow Rs m610-5,739 -10.6%  

Share Holding

Indian Promoters % 75.0 42.9 174.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 4.5 256.1%  
FIIs % 7.9 21.6 36.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 30.9 17.8%  
Shareholders   56,463 266,634 21.2%  
Pledged promoter(s) holding % 4.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM. With:   TATA TELESERVICES  BHARTI INFRATEL  MTNL  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare TATA COMM. With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COMM. SHARE PRICE


Feb 22, 2018 (Close)

TRACK TATA COMM.

  • Track your investment in TATA COMM. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COMM. 8-QTR ANALYSIS

COMPARE TATA COMM. WITH

MARKET STATS