Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COMM vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COMM VODAFONE IDEA TATA COMM/
VODAFONE IDEA
 
P/E (TTM) x 54.5 -2.6 - View Chart
P/BV x 34.2 - - View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 TATA COMM   VODAFONE IDEA
EQUITY SHARE DATA
    TATA COMM
Mar-23
VODAFONE IDEA
Mar-23
TATA COMM/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs1,43012 12,380.5%   
Low Rs8566 15,017.5%   
Sales per share (Unadj.) Rs625.98.7 7,224.0%  
Earnings per share (Unadj.) Rs62.0-6.0 -1,030.0%  
Cash flow per share (Unadj.) Rs141.4-1.3 -11,007.4%  
Dividends per share (Unadj.) Rs21.000-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs53.3-15.3 -348.7%  
Shares outstanding (eoy) m285.0048,679.69 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.0 183.4%   
Avg P/E ratio x18.4-1.4 -1,286.7%  
P/CF ratio (eoy) x8.1-6.7 -120.4%  
Price / Book Value ratio x21.5-0.6 -3,800.0%  
Dividend payout %33.90-   
Avg Mkt Cap Rs m325,748419,862 77.6%   
No. of employees `000NANA-   
Total wages/salary Rs m35,97518,663 192.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m178,383421,772 42.3%  
Other income Rs m4,0583,846 105.5%   
Total revenues Rs m182,440425,618 42.9%   
Gross profit Rs m43,520167,309 26.0%  
Depreciation Rs m22,618230,497 9.8%   
Interest Rs m4,325233,634 1.9%   
Profit before tax Rs m20,635-292,976 -7.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,96635 8,474.9%   
Profit after tax Rs m17,668-293,011 -6.0%  
Gross profit margin %24.439.7 61.5%  
Effective tax rate %14.40 -120,328.5%   
Net profit margin %9.9-69.5 -14.3%  
BALANCE SHEET DATA
Current assets Rs m55,546138,653 40.1%   
Current liabilities Rs m97,859600,344 16.3%   
Net working cap to sales %-23.7-109.5 21.7%  
Current ratio x0.60.2 245.8%  
Inventory Days Days72166 43.1%  
Debtors Days Days619 29.9%  
Net fixed assets Rs m143,8651,933,263 7.4%   
Share capital Rs m2,850486,797 0.6%   
"Free" reserves Rs m12,333-1,230,426 -1.0%   
Net worth Rs m15,183-743,629 -2.0%   
Long term debt Rs m50,0861,892,901 2.6%   
Total assets Rs m201,9752,072,409 9.7%  
Interest coverage x5.8-0.3 -2,272.3%   
Debt to equity ratio x3.3-2.5 -129.6%  
Sales to assets ratio x0.90.2 434.0%   
Return on assets %10.9-2.9 -380.1%  
Return on equity %116.439.4 295.3%  
Return on capital %38.2-5.2 -740.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,95533,729 23.6%   
Fx outflow Rs m9,37841,964 22.3%   
Net fx Rs m-1,423-8,235 17.3%   
CASH FLOW
From Operations Rs m43,844188,687 23.2%  
From Investments Rs m-18,416-54,136 34.0%  
From Financial Activity Rs m-22,408-146,795 15.3%  
Net Cashflow Rs m3,076-12,244 -25.1%  

Share Holding

Indian Promoters % 58.9 10.9 539.5%  
Foreign collaborators % 0.0 39.5 -  
Indian inst/Mut Fund % 31.3 38.5 81.4%  
FIIs % 19.2 2.3 845.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 49.6 82.9%  
Shareholders   195,698 3,124,128 6.3%  
Pledged promoter(s) holding % 3.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COMM With:   BHARTI AIRTEL    INDUS TOWERS    RAILTEL CORP OF INDIA    TATA TELESERVICES    


More on Tata Comm vs Vodafone Idea

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Comm vs Vodafone Idea Share Price Performance

Period Tata Comm Vodafone Idea S&P BSE TECK
1-Day 1.41% 6.27% 1.59%
1-Month 6.71% 13.13% 3.30%
1-Year 49.00% 131.91% 23.60%
3-Year CAGR 21.32% 14.80% 14.42%
5-Year CAGR 27.76% -2.38% 17.82%

* Compound Annual Growth Rate

Here are more details on the Tata Comm share price and the Vodafone Idea share price.

Moving on to shareholding structures...

The promoters of Tata Comm hold a 58.9% stake in the company. In case of Vodafone Idea the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Comm and the shareholding pattern of Vodafone Idea.

Finally, a word on dividends...

In the most recent financial year, Tata Comm paid a dividend of Rs 21.0 per share. This amounted to a Dividend Payout ratio of 33.9%.

Vodafone Idea paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Comm, and the dividend history of Vodafone Idea.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 535 Points | Graphite India Zooms 11% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 535 Points | Graphite India Zooms 11% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on negative note, Indian share reversed the trend and recouped the losses as the session progressed and ended on firm footing.