X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs BRITANNIA - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES BRITANNIA VST INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 26.2 57.6 45.5% View Chart
P/BV x 11.8 28.8 41.0% View Chart
Dividend Yield % 2.5 0.5 524.2%  

Financials

 VST INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
BRITANNIA
Mar-16
VST INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1,8463,435 53.7%   
Low Rs1,4002,009 69.7%   
Sales per share (Unadj.) Rs572.0723.7 79.0%  
Earnings per share (Unadj.) Rs99.267.2 147.5%  
Cash flow per share (Unadj.) Rs119.376.7 155.5%  
Dividends per share (Unadj.) Rs70.0020.00 350.0%  
Dividend yield (eoy) %4.30.7 587.0%  
Book value per share (Unadj.) Rs239.9147.3 162.9%  
Shares outstanding (eoy) m15.44119.93 12.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.83.8 75.4%   
Avg P/E ratio x16.440.5 40.4%  
P/CF ratio (eoy) x13.635.5 38.3%  
Price / Book Value ratio x6.818.5 36.6%  
Dividend payout %70.629.8 237.2%   
Avg Mkt Cap Rs m25,058326,449 7.7%   
No. of employees `0000.83.0 27.3%   
Total wages/salary Rs m8043,365 23.9%   
Avg. sales/employee Rs Th10,704.928,671.5 37.3%   
Avg. wages/employee Rs Th973.91,111.6 87.6%   
Avg. net profit/employee Rs Th1,855.92,663.1 69.7%   
INCOME DATA
Net Sales Rs m8,83286,789 10.2%  
Other income Rs m2021,000 20.2%   
Total revenues Rs m9,03487,788 10.3%   
Gross profit Rs m2,37412,265 19.4%  
Depreciation Rs m3101,134 27.4%   
Interest Rs m049 0.0%   
Profit before tax Rs m2,26612,082 18.8%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m0-103 0.0%   
Tax Rs m7353,920 18.7%   
Profit after tax Rs m1,5318,061 19.0%  
Gross profit margin %26.914.1 190.2%  
Effective tax rate %32.432.4 100.0%   
Net profit margin %17.39.3 186.7%  
BALANCE SHEET DATA
Current assets Rs m5,84217,048 34.3%   
Current liabilities Rs m4,47416,163 27.7%   
Net working cap to sales %15.51.0 1,518.9%  
Current ratio x1.31.1 123.8%  
Inventory Days Days15619 840.9%  
Debtors Days Days57 71.3%  
Net fixed assets Rs m2,1479,244 23.2%   
Share capital Rs m154240 64.3%   
"Free" reserves Rs m3,51612,169 28.9%   
Net worth Rs m3,70417,665 21.0%   
Long term debt Rs m0408 0.0%   
Total assets Rs m8,27134,571 23.9%  
Interest coverage xNM249.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.12.5 42.5%   
Return on assets %18.523.5 78.9%  
Return on equity %41.345.6 90.6%  
Return on capital %61.266.6 91.9%  
Exports to sales %21.11.8 1,181.3%   
Imports to sales %5.30.3 1,829.3%   
Exports (fob) Rs m1,8621,549 120.2%   
Imports (cif) Rs m470253 186.1%   
Fx inflow Rs m1,8621,737 107.2%   
Fx outflow Rs m8261,285 64.3%   
Net fx Rs m1,037453 229.0%   
CASH FLOW
From Operations Rs m1,3219,614 13.7%  
From Investments Rs m-240-7,052 3.4%  
From Financial Activity Rs m-1,301-2,483 52.4%  
Net Cashflow Rs m-21979 -279.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 50.8 63.4%  
Indian inst/Mut Fund % 14.3 8.5 169.3%  
FIIs % 11.9 20.5 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 45,387 29.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  NESTLE  VENKYS (I) LIMITED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - BRITANNIA COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS