X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs BRITANNIA - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES BRITANNIA VST INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 28.8 65.7 43.9% View Chart
P/BV x 9.3 22.1 42.2% View Chart
Dividend Yield % 2.3 0.4 522.2%  

Financials

 VST INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
BRITANNIA
Mar-17
VST INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3,1203,575 87.3%   
Low Rs1,5552,524 61.6%   
Sales per share (Unadj.) Rs611.5754.5 81.0%  
Earnings per share (Unadj.) Rs108.373.7 146.9%  
Cash flow per share (Unadj.) Rs132.283.7 158.0%  
Dividends per share (Unadj.) Rs75.0022.00 340.9%  
Dividend yield (eoy) %3.20.7 444.7%  
Book value per share (Unadj.) Rs347.8224.7 154.8%  
Shares outstanding (eoy) m15.44120.00 12.9%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x3.84.0 94.6%   
Avg P/E ratio x21.641.4 52.2%  
P/CF ratio (eoy) x17.736.5 48.5%  
Price / Book Value ratio x6.713.6 49.5%  
Dividend payout %69.329.8 232.1%   
Avg Mkt Cap Rs m36,091365,934 9.9%   
No. of employees `0000.83.2 24.1%   
Total wages/salary Rs m9133,526 25.9%   
Avg. sales/employee Rs Th12,229.528,241.1 43.3%   
Avg. wages/employee Rs Th1,182.41,099.8 107.5%   
Avg. net profit/employee Rs Th2,165.92,759.2 78.5%   
INCOME DATA
Net Sales Rs m9,44190,541 10.4%  
Other income Rs m3761,505 24.9%   
Total revenues Rs m9,81792,046 10.7%   
Gross profit Rs m2,46212,782 19.3%  
Depreciation Rs m3691,193 31.0%   
Interest Rs m055 0.0%   
Profit before tax Rs m2,46813,040 18.9%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7964,197 19.0%   
Profit after tax Rs m1,6728,846 18.9%  
Gross profit margin %26.114.1 184.7%  
Effective tax rate %32.232.2 100.2%   
Net profit margin %17.79.8 181.3%  
BALANCE SHEET DATA
Current assets Rs m5,46623,392 23.4%   
Current liabilities Rs m2,47813,454 18.4%   
Net working cap to sales %31.711.0 288.4%  
Current ratio x2.21.7 126.9%  
Inventory Days Days12727 477.4%  
Debtors Days Days57 64.4%  
Net fixed assets Rs m2,20810,354 21.3%   
Share capital Rs m154240 64.3%   
"Free" reserves Rs m5,18826,724 19.4%   
Net worth Rs m5,37126,964 19.9%   
Long term debt Rs m0314 0.0%   
Total assets Rs m7,95841,088 19.4%  
Interest coverage xNM240.3-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.22.2 53.8%   
Return on assets %21.021.7 97.0%  
Return on equity %31.132.8 94.9%  
Return on capital %46.048.0 95.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,846 59.7%   
Fx outflow Rs m1,2581,547 81.3%   
Net fx Rs m-157299 -52.4%   
CASH FLOW
From Operations Rs m1,4324,413 32.4%  
From Investments Rs m-152-1,499 10.2%  
From Financial Activity Rs m-1,301-2,951 44.1%  
Net Cashflow Rs m-22-37 59.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 50.8 63.4%  
Indian inst/Mut Fund % 14.3 8.5 169.3%  
FIIs % 11.9 20.5 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 45,387 29.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - RAJ OIL MILLS COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS