Compare VST Industries with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs BRITANNIA - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES BRITANNIA VST INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 17.4 47.9 36.2% View Chart
P/BV x 8.3 19.4 42.7% View Chart
Dividend Yield % 2.2 1.0 221.0%  

Financials

 VST INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
BRITANNIA
Mar-20
VST INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3,5803,444 104.0%   
Low Rs2,4702,101 117.6%   
Sales per share (Unadj.) Rs711.8475.9 149.6%  
Earnings per share (Unadj.) Rs146.958.0 253.5%  
Cash flow per share (Unadj.) Rs173.765.6 264.6%  
Dividends per share (Unadj.) Rs77.5035.00 221.4%  
Dividend yield (eoy) %2.61.3 202.9%  
Book value per share (Unadj.) Rs430.1183.1 234.9%  
Shares outstanding (eoy) m15.44240.47 6.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.25.8 73.0%   
Avg P/E ratio x20.647.8 43.0%  
P/CF ratio (eoy) x17.442.2 41.2%  
Price / Book Value ratio x7.015.1 46.5%  
Dividend payout %52.860.4 87.3%   
Avg Mkt Cap Rs m46,706666,631 7.0%   
No. of employees `0000.84.5 17.2%   
Total wages/salary Rs m9234,867 19.0%   
Avg. sales/employee Rs Th14,053.825,234.8 55.7%   
Avg. wages/employee Rs Th1,179.81,073.2 109.9%   
Avg. net profit/employee Rs Th2,900.83,073.0 94.4%   
INCOME DATA
Net Sales Rs m10,990114,440 9.6%  
Other income Rs m3892,794 13.9%   
Total revenues Rs m11,379117,234 9.7%   
Gross profit Rs m3,53118,436 19.2%  
Depreciation Rs m4141,848 22.4%   
Interest Rs m0769 0.0%   
Profit before tax Rs m3,50718,613 18.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2384,507 27.5%   
Profit after tax Rs m2,26813,936 16.3%  
Gross profit margin %32.116.1 199.4%  
Effective tax rate %35.324.2 145.8%   
Net profit margin %20.612.2 169.5%  
BALANCE SHEET DATA
Current assets Rs m9,58636,750 26.1%   
Current liabilities Rs m5,24325,653 20.4%   
Net working cap to sales %39.59.7 407.5%  
Current ratio x1.81.4 127.6%  
Inventory Days Days9424 396.1%  
Debtors Days Days510 46.5%  
Net fixed assets Rs m2,13719,192 11.1%   
Share capital Rs m154241 64.2%   
"Free" reserves Rs m6,48643,788 14.8%   
Net worth Rs m6,64044,028 15.1%   
Long term debt Rs m07,661 0.0%   
Total assets Rs m12,06978,422 15.4%  
Interest coverage xNM25.2-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.91.5 62.4%   
Return on assets %18.818.8 100.2%  
Return on equity %34.231.7 107.9%  
Return on capital %52.837.2 142.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,810 52.3%   
Fx outflow Rs m6712,933 22.9%   
Net fx Rs m800-122 -653.2%   
CASH FLOW
From Operations Rs m2,90214,845 19.5%  
From Investments Rs m-1,480-15,316 9.7%  
From Financial Activity Rs m-1,443579 -249.0%  
Net Cashflow Rs m-21165 -12.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 50.8 63.4%  
Indian inst/Mut Fund % 14.3 8.5 169.3%  
FIIs % 11.9 20.5 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 45,387 29.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED BREWERIES  REI AGRO.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Open at Fresh Record Highs; ONGC Jumps 5%(09:30 am)

Asian share markets opened with gains and US stock futures pushed higher after Wall Street indices closed at an all-time high.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 25, 2020 10:16 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - ADVANTA. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS