Compare VST Industries with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs BRITANNIA - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES BRITANNIA VST INDUSTRIES/
BRITANNIA
 
P/E (TTM) x 16.1 46.8 34.5% View Chart
P/BV x 6.3 14.5 43.7% View Chart
Dividend Yield % 2.8 0.6 486.6%  

Financials

 VST INDUSTRIES   BRITANNIA
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
BRITANNIA
Mar-19
VST INDUSTRIES/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3,5806,944 51.6%   
Low Rs2,4702,759 89.5%   
Sales per share (Unadj.) Rs711.8901.5 79.0%  
Earnings per share (Unadj.) Rs146.994.9 154.8%  
Cash flow per share (Unadj.) Rs173.7108.2 160.5%  
Dividends per share (Unadj.) Rs77.5015.00 516.7%  
Dividend yield (eoy) %2.60.3 828.6%  
Book value per share (Unadj.) Rs430.1349.4 123.1%  
Shares outstanding (eoy) m15.44121.73 12.7%   
Bonus/Rights/Conversions -RI-  
Price / Sales ratio x4.25.4 79.0%   
Avg P/E ratio x20.651.1 40.3%  
P/CF ratio (eoy) x17.444.8 38.8%  
Price / Book Value ratio x7.013.9 50.7%  
Dividend payout %52.815.8 333.8%   
Avg Mkt Cap Rs m46,706590,579 7.9%   
No. of employees `0000.84.5 17.5%   
Total wages/salary Rs m9234,418 20.9%   
Avg. sales/employee Rs Th14,053.824,494.3 57.4%   
Avg. wages/employee Rs Th1,179.8986.2 119.6%   
Avg. net profit/employee Rs Th2,900.82,579.2 112.5%   
INCOME DATA
Net Sales Rs m10,990109,735 10.0%  
Other income Rs m3892,065 18.8%   
Total revenues Rs m11,379111,799 10.2%   
Gross profit Rs m3,53117,325 20.4%  
Depreciation Rs m4141,619 25.5%   
Interest Rs m091 0.0%   
Profit before tax Rs m3,50717,679 19.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2386,125 20.2%   
Profit after tax Rs m2,26811,555 19.6%  
Gross profit margin %32.115.8 203.5%  
Effective tax rate %35.334.6 101.9%   
Net profit margin %20.610.5 196.0%  
BALANCE SHEET DATA
Current assets Rs m9,58635,263 27.2%   
Current liabilities Rs m5,24318,514 28.3%   
Net working cap to sales %39.515.3 258.9%  
Current ratio x1.81.9 96.0%  
Inventory Days Days9426 360.2%  
Debtors Days Days513 36.3%  
Net fixed assets Rs m2,13717,906 11.9%   
Share capital Rs m154240 64.3%   
"Free" reserves Rs m6,48642,292 15.3%   
Net worth Rs m6,64042,533 15.6%   
Long term debt Rs m0619 0.0%   
Total assets Rs m12,06962,418 19.3%  
Interest coverage xNM195.5-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.8 51.8%   
Return on assets %18.818.7 100.7%  
Return on equity %34.227.2 125.7%  
Return on capital %52.841.2 128.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4713,191 46.1%   
Fx outflow Rs m6711,948 34.4%   
Net fx Rs m8001,243 64.3%   
CASH FLOW
From Operations Rs m2,90211,558 25.1%  
From Investments Rs m-1,480-8,555 17.3%  
From Financial Activity Rs m-1,443-3,527 40.9%  
Net Cashflow Rs m-21-491 4.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 50.8 63.4%  
Indian inst/Mut Fund % 14.3 8.5 169.3%  
FIIs % 11.9 20.5 58.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 45,387 29.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA CONSUMER PRODUCTS  REI AGRO LTD.  GODFREY PHILLIPS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 3, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS