X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA COFFEE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA COFFEE VST INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 29.0 16.5 175.9% View Chart
P/BV x 9.0 2.9 313.4% View Chart
Dividend Yield % 2.4 1.1 222.5%  

Financials

 VST INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TATA COFFEE
Mar-17
VST INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs3,120150 2,078.6%   
Low Rs1,55585 1,820.8%   
Sales per share (Unadj.) Rs611.5859.7 71.1%  
Earnings per share (Unadj.) Rs108.3112.2 96.5%  
Cash flow per share (Unadj.) Rs132.2142.4 92.8%  
Dividends per share (Unadj.) Rs75.001.75 4,285.7%  
Dividend yield (eoy) %3.21.5 215.9%  
Book value per share (Unadj.) Rs347.8565.9 61.5%  
Shares outstanding (eoy) m15.4418.68 82.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.1 2,791.1%   
Avg P/E ratio x21.61.0 2,056.4%  
P/CF ratio (eoy) x17.70.8 2,138.9%  
Price / Book Value ratio x6.70.2 3,229.6%  
Dividend payout %69.31.6 4,439.6%   
Avg Mkt Cap Rs m36,0912,200 1,640.8%   
No. of employees `0000.86.0 12.9%   
Total wages/salary Rs m9133,057 29.9%   
Avg. sales/employee Rs Th12,229.52,687.9 455.0%   
Avg. wages/employee Rs Th1,182.4511.7 231.1%   
Avg. net profit/employee Rs Th2,165.9350.7 617.6%   
INCOME DATA
Net Sales Rs m9,44116,060 58.8%  
Other income Rs m376228 164.8%   
Total revenues Rs m9,81716,288 60.3%   
Gross profit Rs m2,4623,909 63.0%  
Depreciation Rs m369565 65.3%   
Interest Rs m0370 0.0%   
Profit before tax Rs m2,4683,202 77.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-23 0.0%   
Tax Rs m7961,083 73.5%   
Profit after tax Rs m1,6722,096 79.8%  
Gross profit margin %26.124.3 107.1%  
Effective tax rate %32.233.8 95.3%   
Net profit margin %17.713.0 135.7%  
BALANCE SHEET DATA
Current assets Rs m5,4667,617 71.8%   
Current liabilities Rs m2,4783,956 62.6%   
Net working cap to sales %31.722.8 138.9%  
Current ratio x2.21.9 114.6%  
Inventory Days Days12770 181.6%  
Debtors Days Days536 12.8%  
Net fixed assets Rs m2,20818,362 12.0%   
Share capital Rs m154187 82.7%   
"Free" reserves Rs m5,18810,384 50.0%   
Net worth Rs m5,37110,571 50.8%   
Long term debt Rs m06,349 0.0%   
Total assets Rs m7,95826,308 30.2%  
Interest coverage xNM9.7-  
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x1.20.6 194.4%   
Return on assets %21.09.4 224.2%  
Return on equity %31.119.8 157.1%  
Return on capital %46.021.0 219.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1025,591 19.7%   
Fx outflow Rs m1,2581,883 66.8%   
Net fx Rs m-1573,708 -4.2%   
CASH FLOW
From Operations Rs m1,4323,273 43.7%  
From Investments Rs m-152-1,267 12.0%  
From Financial Activity Rs m-1,301-2,101 61.9%  
Net Cashflow Rs m-22-102 21.4%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.0 286.8%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 37.6 110.9%  
Shareholders   13,157 46,572 28.3%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Share Markets Trade Flat; TCS Surges 3.5%(01:30 pm)

Indian share markets continued to trade on a flat note in the noon session. Gains are largely seen in software stocks, bank stocks and capital goods' stocks.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 16, 2018 01:41 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS