X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA COFFEE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA COFFEE VST INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 25.1 12.1 207.6% View Chart
P/BV x 8.5 2.0 422.0% View Chart
Dividend Yield % 2.5 1.2 204.7%  

Financials

 VST INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TATA COFFEE
Mar-18
VST INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs3,120184 1,700.3%   
Low Rs1,555112 1,384.7%   
Sales per share (Unadj.) Rs611.5839.0 72.9%  
Earnings per share (Unadj.) Rs108.3100.1 108.2%  
Cash flow per share (Unadj.) Rs132.2129.5 102.1%  
Dividends per share (Unadj.) Rs75.001.50 5,000.0%  
Dividend yield (eoy) %3.21.0 316.4%  
Book value per share (Unadj.) Rs347.8600.9 57.9%  
Shares outstanding (eoy) m15.4418.68 82.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.2 2,168.6%   
Avg P/E ratio x21.61.5 1,460.9%  
P/CF ratio (eoy) x17.71.1 1,548.1%  
Price / Book Value ratio x6.70.2 2,730.1%  
Dividend payout %69.31.5 4,621.9%   
Avg Mkt Cap Rs m36,0912,763 1,306.3%   
No. of employees `0000.85.9 13.1%   
Total wages/salary Rs m9133,037 30.1%   
Avg. sales/employee Rs Th12,229.52,665.5 458.8%   
Avg. wages/employee Rs Th1,182.4516.4 229.0%   
Avg. net profit/employee Rs Th2,165.9318.0 681.1%   
INCOME DATA
Net Sales Rs m9,44115,673 60.2%  
Other income Rs m376220 170.4%   
Total revenues Rs m9,81715,894 61.8%   
Gross profit Rs m2,4622,642 93.2%  
Depreciation Rs m369549 67.2%   
Interest Rs m0346 0.0%   
Profit before tax Rs m2,4681,968 125.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-108 0.0%   
Tax Rs m796-11 -7,507.5%   
Profit after tax Rs m1,6721,870 89.4%  
Gross profit margin %26.116.9 154.7%  
Effective tax rate %32.2-0.5 -5,985.3%   
Net profit margin %17.711.9 148.4%  
BALANCE SHEET DATA
Current assets Rs m5,4667,651 71.4%   
Current liabilities Rs m2,4784,316 57.4%   
Net working cap to sales %31.721.3 148.7%  
Current ratio x2.21.8 124.4%  
Inventory Days Days12775 169.1%  
Debtors Days Days545 10.3%  
Net fixed assets Rs m2,20819,125 11.5%   
Share capital Rs m154187 82.7%   
"Free" reserves Rs m5,18811,038 47.0%   
Net worth Rs m5,37111,224 47.8%   
Long term debt Rs m08,515 0.0%   
Total assets Rs m7,95829,100 27.3%  
Interest coverage xNM6.7-  
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x1.20.5 220.3%   
Return on assets %21.07.6 275.9%  
Return on equity %31.116.7 186.9%  
Return on capital %46.011.2 411.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1025,002 22.0%   
Fx outflow Rs m1,2581,629 77.2%   
Net fx Rs m-1573,373 -4.6%   
CASH FLOW
From Operations Rs m1,4321,243 115.2%  
From Investments Rs m-152-1,878 8.1%  
From Financial Activity Rs m-1,3011,020 -127.6%  
Net Cashflow Rs m-22384 -5.7%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.0 286.8%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 37.6 110.9%  
Shareholders   13,157 46,572 28.3%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   JUBILANT FOODWORKS  ADVANTA LTD.  REI AGRO LTD.  GSK CONSUMER  VENKYS (I) LIMITED  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Down; Power Grid & ONGC Top Losers(12:30 pm)

After opening the day in green, Stock markets in India are trading lower presently. Losses are largely seen in healthcare stocks and PSU stocks.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jun 21, 2018 01:43 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS