X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA COFFEE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA COFFEE VST INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 26.2 13.6 191.9% View Chart
P/BV x 11.8 2.8 425.7% View Chart
Dividend Yield % 2.5 1.0 256.1%  

Financials

 VST INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
TATA COFFEE
Mar-16
VST INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs1,846114 1,619.1%   
Low Rs1,40082 1,713.6%   
Sales per share (Unadj.) Rs572.0944.6 60.6%  
Earnings per share (Unadj.) Rs99.263.1 157.2%  
Cash flow per share (Unadj.) Rs119.395.5 124.9%  
Dividends per share (Unadj.) Rs70.001.30 5,384.6%  
Dividend yield (eoy) %4.31.3 324.7%  
Book value per share (Unadj.) Rs239.9485.8 49.4%  
Shares outstanding (eoy) m15.4418.68 82.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.1 2,738.9%   
Avg P/E ratio x16.41.6 1,055.0%  
P/CF ratio (eoy) x13.61.0 1,327.7%  
Price / Book Value ratio x6.80.2 3,358.6%  
Dividend payout %70.62.1 3,425.1%   
Avg Mkt Cap Rs m25,0581,828 1,370.9%   
No. of employees `0000.85.9 14.1%   
Total wages/salary Rs m8043,018 26.6%   
Avg. sales/employee Rs Th10,704.93,008.4 355.8%   
Avg. wages/employee Rs Th973.9514.6 189.3%   
Avg. net profit/employee Rs Th1,855.9200.9 923.8%   
INCOME DATA
Net Sales Rs m8,83217,645 50.1%  
Other income Rs m202110 184.1%   
Total revenues Rs m9,03417,754 50.9%   
Gross profit Rs m2,3743,126 75.9%  
Depreciation Rs m310605 51.3%   
Interest Rs m0353 0.0%   
Profit before tax Rs m2,2662,278 99.5%   
Minority Interest Rs m0-402 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0104 0.0%   
Tax Rs m735802 91.6%   
Profit after tax Rs m1,5311,178 129.9%  
Gross profit margin %26.917.7 151.7%  
Effective tax rate %32.435.2 92.1%   
Net profit margin %17.36.7 259.6%  
BALANCE SHEET DATA
Current assets Rs m5,8426,725 86.9%   
Current liabilities Rs m4,4744,475 100.0%   
Net working cap to sales %15.512.8 121.5%  
Current ratio x1.31.5 86.9%  
Inventory Days Days15660 260.6%  
Debtors Days Days534 14.9%  
Net fixed assets Rs m2,14717,835 12.0%   
Share capital Rs m154187 82.7%   
"Free" reserves Rs m3,5166,371 55.2%   
Net worth Rs m3,7049,075 40.8%   
Long term debt Rs m06,935 0.0%   
Total assets Rs m8,27125,531 32.4%  
Interest coverage xNM7.5-  
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x1.10.7 154.5%   
Return on assets %18.56.0 308.6%  
Return on equity %41.313.0 318.4%  
Return on capital %61.214.6 419.7%  
Exports to sales %21.126.3 80.1%   
Imports to sales %5.39.5 56.0%   
Exports (fob) Rs m1,8624,644 40.1%   
Imports (cif) Rs m4701,678 28.0%   
Fx inflow Rs m1,8624,856 38.4%   
Fx outflow Rs m8261,703 48.5%   
Net fx Rs m1,0373,153 32.9%   
CASH FLOW
From Operations Rs m1,3212,396 55.1%  
From Investments Rs m-240-855 28.0%  
From Financial Activity Rs m-1,301-1,451 89.7%  
Net Cashflow Rs m-21990 -243.5%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.0 286.8%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 37.6 110.9%  
Shareholders   13,157 46,572 28.3%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS