Compare VST Industries with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA COFFEE - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA COFFEE VST INDUSTRIES/
TATA COFFEE
 
P/E (TTM) x 22.8 13.8 165.4% View Chart
P/BV x 8.3 1.3 641.7% View Chart
Dividend Yield % 2.2 1.8 118.3%  

Financials

 VST INDUSTRIES   TATA COFFEE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
TATA COFFEE
Mar-19
VST INDUSTRIES/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs3,580137 2,609.3%   
Low Rs2,47081 3,049.4%   
Sales per share (Unadj.) Rs711.8965.7 73.7%  
Earnings per share (Unadj.) Rs146.957.2 256.8%  
Cash flow per share (Unadj.) Rs173.787.7 198.0%  
Dividends per share (Unadj.) Rs77.501.50 5,166.7%  
Dividend yield (eoy) %2.61.4 186.3%  
Book value per share (Unadj.) Rs430.1631.8 68.1%  
Shares outstanding (eoy) m15.4418.68 82.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.20.1 3,761.9%   
Avg P/E ratio x20.61.9 1,079.9%  
P/CF ratio (eoy) x17.41.2 1,400.4%  
Price / Book Value ratio x7.00.2 4,073.5%  
Dividend payout %52.82.6 2,012.3%   
Avg Mkt Cap Rs m46,7062,038 2,291.8%   
No. of employees `0000.86.0 13.1%   
Total wages/salary Rs m9233,103 29.7%   
Avg. sales/employee Rs Th14,053.83,031.4 463.6%   
Avg. wages/employee Rs Th1,179.8521.4 226.3%   
Avg. net profit/employee Rs Th2,900.8179.6 1,615.0%   
INCOME DATA
Net Sales Rs m10,99018,040 60.9%  
Other income Rs m389184 211.1%   
Total revenues Rs m11,37918,224 62.4%   
Gross profit Rs m3,5312,432 145.2%  
Depreciation Rs m414570 72.6%   
Interest Rs m0458 0.0%   
Profit before tax Rs m3,5071,588 220.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m1,238632 196.0%   
Profit after tax Rs m2,2681,069 212.2%  
Gross profit margin %32.113.5 238.4%  
Effective tax rate %35.339.8 88.7%   
Net profit margin %20.65.9 348.3%  
BALANCE SHEET DATA
Current assets Rs m9,5867,935 120.8%   
Current liabilities Rs m5,2434,814 108.9%   
Net working cap to sales %39.517.3 228.4%  
Current ratio x1.81.6 110.9%  
Inventory Days Days9475 124.9%  
Debtors Days Days535 13.7%  
Net fixed assets Rs m2,13723,063 9.3%   
Share capital Rs m154187 82.7%   
"Free" reserves Rs m6,48611,616 55.8%   
Net worth Rs m6,64011,803 56.3%   
Long term debt Rs m09,965 0.0%   
Total assets Rs m12,06931,887 37.8%  
Interest coverage xNM4.5-  
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x0.90.6 161.0%   
Return on assets %18.84.8 392.5%  
Return on equity %34.29.1 377.2%  
Return on capital %52.89.9 532.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4714,343 33.9%   
Fx outflow Rs m6711,555 43.2%   
Net fx Rs m8002,788 28.7%   
CASH FLOW
From Operations Rs m2,9021,449 200.3%  
From Investments Rs m-1,480-1,703 86.9%  
From Financial Activity Rs m-1,443-92 1,564.8%  
Net Cashflow Rs m-21-326 6.5%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.0 286.8%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 37.6 110.9%  
Shareholders   13,157 46,572 28.3%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA COFFEE Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

Apr 22, 2019 | Updated on Apr 22, 2019

For the quarter ended March 2019, TATA COFFEE has posted a net profit of Rs 179 m (down 20.3% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 20, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS