X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 25.4 41.8 60.7% View Chart
P/BV x 11.5 12.8 89.3% View Chart
Dividend Yield % 2.5 0.7 343.8%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
DABUR
Mar-16
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs1,846317 583.2%   
Low Rs1,400231 605.3%   
Sales per share (Unadj.) Rs572.048.1 1,190.2%  
Earnings per share (Unadj.) Rs99.27.1 1,392.5%  
Cash flow per share (Unadj.) Rs119.37.9 1,513.1%  
Dividends per share (Unadj.) Rs70.002.25 3,111.1%  
Dividend yield (eoy) %4.30.8 525.1%  
Book value per share (Unadj.) Rs239.923.6 1,014.5%  
Shares outstanding (eoy) m15.441,759.10 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.85.7 49.8%   
Avg P/E ratio x16.438.5 42.6%  
P/CF ratio (eoy) x13.634.8 39.2%  
Price / Book Value ratio x6.811.6 58.4%  
Dividend payout %70.631.6 223.4%   
Avg Mkt Cap Rs m25,058481,817 5.2%   
No. of employees `0000.86.6 12.5%   
Total wages/salary Rs m8047,948 10.1%   
Avg. sales/employee Rs Th10,704.912,795.6 83.7%   
Avg. wages/employee Rs Th973.91,203.0 81.0%   
Avg. net profit/employee Rs Th1,855.91,896.0 97.9%   
INCOME DATA
Net Sales Rs m8,83284,540 10.4%  
Other income Rs m2022,192 9.2%   
Total revenues Rs m9,03486,733 10.4%   
Gross profit Rs m2,37415,198 15.6%  
Depreciation Rs m3101,338 23.2%   
Interest Rs m0480 0.0%   
Profit before tax Rs m2,26615,572 14.6%   
Minority Interest Rs m0-27 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7353,018 24.3%   
Profit after tax Rs m1,53112,527 12.2%  
Gross profit margin %26.918.0 149.5%  
Effective tax rate %32.419.4 167.3%   
Net profit margin %17.314.8 117.0%  
BALANCE SHEET DATA
Current assets Rs m5,84232,908 17.8%   
Current liabilities Rs m4,47424,699 18.1%   
Net working cap to sales %15.59.7 159.6%  
Current ratio x1.31.3 98.0%  
Inventory Days Days15647 329.2%  
Debtors Days Days535 14.6%  
Net fixed assets Rs m2,14719,947 10.8%   
Share capital Rs m1541,759 8.8%   
"Free" reserves Rs m3,51638,403 9.2%   
Net worth Rs m3,70441,601 8.9%   
Long term debt Rs m03,415 0.0%   
Total assets Rs m8,27171,205 11.6%  
Interest coverage xNM33.4-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.11.2 89.9%   
Return on assets %18.518.3 101.3%  
Return on equity %41.330.1 137.3%  
Return on capital %61.235.6 171.8%  
Exports to sales %21.12.2 947.3%   
Imports to sales %5.31.8 303.5%   
Exports (fob) Rs m1,8621,882 99.0%   
Imports (cif) Rs m4701,484 31.7%   
Fx inflow Rs m1,8621,882 99.0%   
Fx outflow Rs m8261,530 54.0%   
Net fx Rs m1,037352 294.5%   
CASH FLOW
From Operations Rs m1,32110,826 12.2%  
From Investments Rs m-240-6,183 3.9%  
From Financial Activity Rs m-1,301-3,949 32.9%  
Net Cashflow Rs m-219694 -31.6%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 21, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - RADICO KHAITAN COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS