X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 29.3 46.9 62.5% View Chart
P/BV x 9.5 12.3 76.9% View Chart
Dividend Yield % 2.3 0.7 344.1%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
DABUR
Mar-17
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,120320 974.1%   
Low Rs1,555245 635.2%   
Sales per share (Unadj.) Rs611.543.7 1,398.6%  
Earnings per share (Unadj.) Rs108.37.2 1,493.9%  
Cash flow per share (Unadj.) Rs132.28.1 1,640.3%  
Dividends per share (Unadj.) Rs75.002.25 3,333.3%  
Dividend yield (eoy) %3.20.8 402.9%  
Book value per share (Unadj.) Rs347.827.5 1,264.0%  
Shares outstanding (eoy) m15.441,761.50 0.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.86.5 59.2%   
Avg P/E ratio x21.639.0 55.4%  
P/CF ratio (eoy) x17.735.1 50.4%  
Price / Book Value ratio x6.710.3 65.4%  
Dividend payout %69.331.0 223.1%   
Avg Mkt Cap Rs m36,091497,712 7.3%   
No. of employees `0000.84.8 16.0%   
Total wages/salary Rs m9137,896 11.6%   
Avg. sales/employee Rs Th12,229.515,921.9 76.8%   
Avg. wages/employee Rs Th1,182.41,632.4 72.4%   
Avg. net profit/employee Rs Th2,165.92,639.9 82.0%   
INCOME DATA
Net Sales Rs m9,44177,014 12.3%  
Other income Rs m3762,984 12.6%   
Total revenues Rs m9,81779,998 12.3%   
Gross profit Rs m2,46215,089 16.3%  
Depreciation Rs m3691,429 25.8%   
Interest Rs m0540 0.0%   
Profit before tax Rs m2,46816,104 15.3%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7963,303 24.1%   
Profit after tax Rs m1,67212,769 13.1%  
Gross profit margin %26.119.6 133.1%  
Effective tax rate %32.220.5 157.2%   
Net profit margin %17.716.6 106.8%  
BALANCE SHEET DATA
Current assets Rs m5,46631,165 17.5%   
Current liabilities Rs m2,47822,225 11.1%   
Net working cap to sales %31.711.6 272.7%  
Current ratio x2.21.4 157.3%  
Inventory Days Days12752 242.7%  
Debtors Days Days531 15.1%  
Net fixed assets Rs m2,20815,761 14.0%   
Share capital Rs m1541,762 8.8%   
"Free" reserves Rs m5,18846,712 11.1%   
Net worth Rs m5,37148,474 11.1%   
Long term debt Rs m04,712 0.0%   
Total assets Rs m7,95877,310 10.3%  
Interest coverage xNM30.8-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.21.0 119.1%   
Return on assets %21.017.2 122.1%  
Return on equity %31.126.3 118.2%  
Return on capital %46.031.2 147.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,582 69.7%   
Fx outflow Rs m1,258932 135.0%   
Net fx Rs m-157649 -24.1%   
CASH FLOW
From Operations Rs m1,43212,368 11.6%  
From Investments Rs m-152-8,169 1.9%  
From Financial Activity Rs m-1,301-3,390 38.4%  
Net Cashflow Rs m-22809 -2.7%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  NESTLE  KWALITY DAIRY  GODFREY PHILLIPS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 20, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS