X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 22.3 56.3 39.5% View Chart
P/BV x 7.8 14.0 55.4% View Chart
Dividend Yield % 2.6 1.6 160.7%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
DABUR
Mar-18
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,774368 1,025.5%   
Low Rs2,610265 984.5%   
Sales per share (Unadj.) Rs613.743.8 1,400.0%  
Earnings per share (Unadj.) Rs117.87.7 1,528.4%  
Cash flow per share (Unadj.) Rs143.28.6 1,659.2%  
Dividends per share (Unadj.) Rs77.507.50 1,033.3%  
Dividend yield (eoy) %2.42.4 102.5%  
Book value per share (Unadj.) Rs377.032.4 1,163.7%  
Shares outstanding (eoy) m15.441,761.50 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.27.2 72.0%   
Avg P/E ratio x27.141.1 66.0%  
P/CF ratio (eoy) x22.336.7 60.8%  
Price / Book Value ratio x8.59.8 86.6%  
Dividend payout %65.897.3 67.6%   
Avg Mkt Cap Rs m49,284557,603 8.8%   
No. of employees `0000.87.1 11.0%   
Total wages/salary Rs m8927,928 11.3%   
Avg. sales/employee Rs Th12,055.710,808.9 111.5%   
Avg. wages/employee Rs Th1,134.91,109.7 102.3%   
Avg. net profit/employee Rs Th2,314.11,900.5 121.8%   
INCOME DATA
Net Sales Rs m9,47677,219 12.3%  
Other income Rs m2383,052 7.8%   
Total revenues Rs m9,71480,270 12.1%   
Gross profit Rs m2,94816,177 18.2%  
Depreciation Rs m3921,622 24.1%   
Interest Rs m0531 0.0%   
Profit before tax Rs m2,79517,076 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m9763,354 29.1%   
Profit after tax Rs m1,81913,577 13.4%  
Gross profit margin %31.120.9 148.5%  
Effective tax rate %34.919.6 177.8%   
Net profit margin %19.217.6 109.2%  
BALANCE SHEET DATA
Current assets Rs m7,31934,398 21.3%   
Current liabilities Rs m4,82024,344 19.8%   
Net working cap to sales %26.413.0 202.5%  
Current ratio x1.51.4 107.5%  
Inventory Days Days9759 164.0%  
Debtors Days Days1133 31.5%  
Net fixed assets Rs m2,29316,478 13.9%   
Share capital Rs m1541,762 8.8%   
"Free" reserves Rs m5,66655,304 10.2%   
Net worth Rs m5,82157,065 10.2%   
Long term debt Rs m03,643 0.0%   
Total assets Rs m10,64187,016 12.2%  
Interest coverage xNM33.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.9 100.3%   
Return on assets %17.116.2 105.4%  
Return on equity %31.223.8 131.3%  
Return on capital %48.028.8 166.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4292,027 70.5%   
Fx outflow Rs m1,033804 128.6%   
Net fx Rs m3951,223 32.3%   
CASH FLOW
From Operations Rs m4,20110,890 38.6%  
From Investments Rs m-2,641-5,402 48.9%  
From Financial Activity Rs m-1,394-5,744 24.3%  
Net Cashflow Rs m166-265 -62.5%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC LTD  TATA GLOBAL BEV.  RAJ OIL MILLS  SANWARIA AGRO OILS  NESTLE  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

DABUR Announces Quarterly Results (1QFY19); Net Profit Up 24.7% (Quarterly Result Update)

Aug 1, 2018 | Updated on Aug 1, 2018

For the quarter ended June 2018, DABUR has posted a net profit of Rs 3 bn (up 24.7% YoY). Sales on the other hand came in at Rs 21 bn (up 16.2% YoY). Read on for a complete analysis of DABUR's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 21, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS