X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 29.4 48.8 60.1% View Chart
P/BV x 9.1 12.9 71.1% View Chart
Dividend Yield % 2.4 0.6 372.2%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
DABUR
Mar-17
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,120320 974.1%   
Low Rs1,555245 635.2%   
Sales per share (Unadj.) Rs611.543.7 1,398.6%  
Earnings per share (Unadj.) Rs108.37.2 1,493.9%  
Cash flow per share (Unadj.) Rs132.28.1 1,640.3%  
Dividends per share (Unadj.) Rs75.002.25 3,333.3%  
Dividend yield (eoy) %3.20.8 402.9%  
Book value per share (Unadj.) Rs347.827.5 1,264.0%  
Shares outstanding (eoy) m15.441,761.50 0.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.86.5 59.2%   
Avg P/E ratio x21.639.0 55.4%  
P/CF ratio (eoy) x17.735.1 50.4%  
Price / Book Value ratio x6.710.3 65.4%  
Dividend payout %69.331.0 223.1%   
Avg Mkt Cap Rs m36,091497,712 7.3%   
No. of employees `0000.84.8 16.0%   
Total wages/salary Rs m9137,896 11.6%   
Avg. sales/employee Rs Th12,229.515,921.9 76.8%   
Avg. wages/employee Rs Th1,182.41,632.4 72.4%   
Avg. net profit/employee Rs Th2,165.92,639.9 82.0%   
INCOME DATA
Net Sales Rs m9,44177,014 12.3%  
Other income Rs m3762,984 12.6%   
Total revenues Rs m9,81779,998 12.3%   
Gross profit Rs m2,46215,089 16.3%  
Depreciation Rs m3691,429 25.8%   
Interest Rs m0540 0.0%   
Profit before tax Rs m2,46816,104 15.3%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7963,303 24.1%   
Profit after tax Rs m1,67212,769 13.1%  
Gross profit margin %26.119.6 133.1%  
Effective tax rate %32.220.5 157.2%   
Net profit margin %17.716.6 106.8%  
BALANCE SHEET DATA
Current assets Rs m5,46631,165 17.5%   
Current liabilities Rs m2,47822,225 11.1%   
Net working cap to sales %31.711.6 272.7%  
Current ratio x2.21.4 157.3%  
Inventory Days Days12752 242.7%  
Debtors Days Days531 15.1%  
Net fixed assets Rs m2,20815,761 14.0%   
Share capital Rs m1541,762 8.8%   
"Free" reserves Rs m5,18846,712 11.1%   
Net worth Rs m5,37148,474 11.1%   
Long term debt Rs m04,712 0.0%   
Total assets Rs m7,95877,310 10.3%  
Interest coverage xNM30.8-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.21.0 119.1%   
Return on assets %21.017.2 122.1%  
Return on equity %31.126.3 118.2%  
Return on capital %46.031.2 147.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,582 69.7%   
Fx outflow Rs m1,258932 135.0%   
Net fx Rs m-157649 -24.1%   
CASH FLOW
From Operations Rs m1,43212,368 11.6%  
From Investments Rs m-152-8,169 1.9%  
From Financial Activity Rs m-1,301-3,390 38.4%  
Net Cashflow Rs m-22809 -2.7%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  VADILAL INDUSTRIES  NESTLE  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and banking sector witnessing maximum buying interest.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 17, 2018 12:51 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS