X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 23.9 48.3 49.5% View Chart
P/BV x 9.1 12.5 73.2% View Chart
Dividend Yield % 2.3 1.9 121.6%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
DABUR
Mar-18
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,774368 1,025.5%   
Low Rs2,610265 984.5%   
Sales per share (Unadj.) Rs613.743.8 1,400.0%  
Earnings per share (Unadj.) Rs117.87.7 1,528.4%  
Cash flow per share (Unadj.) Rs143.28.6 1,659.2%  
Dividends per share (Unadj.) Rs77.507.50 1,033.3%  
Dividend yield (eoy) %2.42.4 102.5%  
Book value per share (Unadj.) Rs377.032.4 1,163.7%  
Shares outstanding (eoy) m15.441,761.50 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.27.2 72.0%   
Avg P/E ratio x27.141.1 66.0%  
P/CF ratio (eoy) x22.336.7 60.8%  
Price / Book Value ratio x8.59.8 86.6%  
Dividend payout %65.897.3 67.6%   
Avg Mkt Cap Rs m49,284557,603 8.8%   
No. of employees `0000.87.1 11.0%   
Total wages/salary Rs m8927,928 11.3%   
Avg. sales/employee Rs Th12,055.710,808.9 111.5%   
Avg. wages/employee Rs Th1,134.91,109.7 102.3%   
Avg. net profit/employee Rs Th2,314.11,900.5 121.8%   
INCOME DATA
Net Sales Rs m9,47677,219 12.3%  
Other income Rs m2383,052 7.8%   
Total revenues Rs m9,71480,270 12.1%   
Gross profit Rs m2,94816,177 18.2%  
Depreciation Rs m3921,622 24.1%   
Interest Rs m0531 0.0%   
Profit before tax Rs m2,79517,076 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m9763,354 29.1%   
Profit after tax Rs m1,81913,577 13.4%  
Gross profit margin %31.120.9 148.5%  
Effective tax rate %34.919.6 177.8%   
Net profit margin %19.217.6 109.2%  
BALANCE SHEET DATA
Current assets Rs m7,31934,398 21.3%   
Current liabilities Rs m4,82024,344 19.8%   
Net working cap to sales %26.413.0 202.5%  
Current ratio x1.51.4 107.5%  
Inventory Days Days9759 164.0%  
Debtors Days Days1133 31.5%  
Net fixed assets Rs m2,29316,478 13.9%   
Share capital Rs m1541,762 8.8%   
"Free" reserves Rs m5,66655,304 10.2%   
Net worth Rs m5,82157,065 10.2%   
Long term debt Rs m03,643 0.0%   
Total assets Rs m10,64187,016 12.2%  
Interest coverage xNM33.2-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.9 100.3%   
Return on assets %17.116.2 105.4%  
Return on equity %31.223.8 131.3%  
Return on capital %48.028.8 166.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4292,027 70.5%   
Fx outflow Rs m1,033804 128.6%   
Net fx Rs m3951,223 32.3%   
CASH FLOW
From Operations Rs m4,20110,890 38.6%  
From Investments Rs m-2,641-5,402 48.9%  
From Financial Activity Rs m-1,394-5,744 24.3%  
Net Cashflow Rs m166-265 -62.5%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   HERITAGE FOOD  UNITED BREWERIES  KRBL  ADVANTA LTD.  TATA COFFEE  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

DABUR Announces Quarterly Results (3QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, DABUR has posted a net profit of Rs 4 bn (up 10.1% YoY). Sales on the other hand came in at Rs 22 bn (up 11.8% YoY). Read on for a complete analysis of DABUR's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (2QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, DABUR has posted a net profit of Rs 4 bn (up 4.0% YoY). Sales on the other hand came in at Rs 21 bn (up 8.5% YoY). Read on for a complete analysis of DABUR's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 18, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS