Compare VST Industries with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs DABUR - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES DABUR VST INDUSTRIES/
DABUR
 
P/E (TTM) x 25.2 53.4 47.2% View Chart
P/BV x 9.2 14.0 65.3% View Chart
Dividend Yield % 2.0 0.6 321.5%  

Financials

 VST INDUSTRIES   DABUR
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
DABUR
Mar-19
VST INDUSTRIES/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,580491 729.6%   
Low Rs2,470327 755.4%   
Sales per share (Unadj.) Rs711.848.2 1,476.5%  
Earnings per share (Unadj.) Rs146.98.2 1,794.3%  
Cash flow per share (Unadj.) Rs173.79.2 1,890.2%  
Dividends per share (Unadj.) Rs77.502.75 2,818.2%  
Dividend yield (eoy) %2.60.7 380.9%  
Book value per share (Unadj.) Rs430.131.9 1,348.9%  
Shares outstanding (eoy) m15.441,766.30 0.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.28.5 50.1%   
Avg P/E ratio x20.649.9 41.2%  
P/CF ratio (eoy) x17.444.5 39.1%  
Price / Book Value ratio x7.012.8 54.9%  
Dividend payout %52.833.6 157.1%   
Avg Mkt Cap Rs m46,706722,152 6.5%   
No. of employees `0000.85.0 15.7%   
Total wages/salary Rs m9239,379 9.8%   
Avg. sales/employee Rs Th14,053.817,119.0 82.1%   
Avg. wages/employee Rs Th1,179.81,885.6 62.6%   
Avg. net profit/employee Rs Th2,900.82,907.6 99.8%   
INCOME DATA
Net Sales Rs m10,99085,150 12.9%  
Other income Rs m3892,962 13.1%   
Total revenues Rs m11,37988,112 12.9%   
Gross profit Rs m3,53117,405 20.3%  
Depreciation Rs m4141,769 23.4%   
Interest Rs m0596 0.0%   
Profit before tax Rs m3,50718,002 19.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m1,2382,786 44.4%   
Profit after tax Rs m2,26814,463 15.7%  
Gross profit margin %32.120.4 157.2%  
Effective tax rate %35.315.5 228.2%   
Net profit margin %20.617.0 121.5%  
BALANCE SHEET DATA
Current assets Rs m9,58635,862 26.7%   
Current liabilities Rs m5,24326,603 19.7%   
Net working cap to sales %39.510.9 363.4%  
Current ratio x1.81.3 135.6%  
Inventory Days Days9456 167.9%  
Debtors Days Days536 13.3%  
Net fixed assets Rs m2,13720,328 10.5%   
Share capital Rs m1541,766 8.7%   
"Free" reserves Rs m6,48654,551 11.9%   
Net worth Rs m6,64056,317 11.8%   
Long term debt Rs m0261 0.0%   
Total assets Rs m12,06984,366 14.3%  
Interest coverage xNM31.2-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.0 90.2%   
Return on assets %18.817.8 105.3%  
Return on equity %34.225.7 133.0%  
Return on capital %52.831.5 167.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,507 58.7%   
Fx outflow Rs m671845 79.5%   
Net fx Rs m8001,662 48.1%   
CASH FLOW
From Operations Rs m2,90214,991 19.4%  
From Investments Rs m-1,4803,369 -43.9%  
From Financial Activity Rs m-1,443-18,882 7.6%  
Net Cashflow Rs m-21-515 4.1%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 5.6 256.1%  
FIIs % 11.9 19.2 62.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 6.5 641.5%  
Shareholders   13,157 123,555 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  SAVITA OIL  MCLEOD RUSSEL  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Oct 15, 2019 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS