Compare VST Industries with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GODFREY PHILLIPS VST INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 16.5 14.8 111.2% View Chart
P/BV x 5.2 2.5 208.1% View Chart
Dividend Yield % 3.6 1.9 186.1%  

Financials

 VST INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-21
GODFREY PHILLIPS
Mar-21
VST INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs4,0481,100 368.0%   
Low Rs2,685847 317.2%   
Sales per share (Unadj.) Rs485.2401.9 120.7%  
Earnings per share (Unadj.) Rs201.372.5 277.6%  
Cash flow per share (Unadj.) Rs224.099.7 224.7%  
Dividends per share (Unadj.) Rs114.0024.00 475.0%  
Avg Dividend yield %3.42.5 137.3%  
Book value per share (Unadj.) Rs609.1496.6 122.6%  
Shares outstanding (eoy) m15.4451.99 29.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x6.92.4 286.5%   
Avg P/E ratio x16.713.4 124.6%  
P/CF ratio (eoy) x15.09.8 153.9%  
Price / Book Value ratio x5.52.0 282.1%  
Dividend payout %56.633.1 171.1%   
Avg Mkt Cap Rs m51,98750,604 102.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1442,666 42.9%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m7,49120,893 35.9%  
Other income Rs m4181,186 35.2%   
Total revenues Rs m7,90922,078 35.8%   
Gross profit Rs m4,1065,414 75.8%  
Depreciation Rs m3511,413 24.8%   
Interest Rs m0308 0.0%   
Profit before tax Rs m4,1734,878 85.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0651,108 96.1%   
Profit after tax Rs m3,1083,770 82.4%  
Gross profit margin %54.825.9 211.5%  
Effective tax rate %25.522.7 112.3%   
Net profit margin %41.518.0 229.9%  
BALANCE SHEET DATA
Current assets Rs m12,50715,238 82.1%   
Current liabilities Rs m5,2337,906 66.2%   
Net working cap to sales %97.135.1 276.8%  
Current ratio x2.41.9 124.0%  
Inventory Days Days433283 153.0%  
Debtors Days Days74215 34.5%  
Net fixed assets Rs m2,09822,080 9.5%   
Share capital Rs m154104 148.5%   
"Free" reserves Rs m9,25025,717 36.0%   
Net worth Rs m9,40425,821 36.4%   
Long term debt Rs m010 0.0%   
Total assets Rs m14,60537,317 39.1%  
Interest coverage xNM16.8-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.6 91.6%   
Return on assets %21.310.9 194.7%  
Return on equity %33.014.6 226.4%  
Return on capital %44.420.1 221.0%  
Exports to sales %11.60-   
Imports to sales %3.59.4 37.4%   
Exports (fob) Rs m867NA-   
Imports (cif) Rs m2641,970 13.4%   
Fx inflow Rs m8685,970 14.5%   
Fx outflow Rs m5661,970 28.7%   
Net fx Rs m3024,000 7.5%   
CASH FLOW
From Operations Rs m2,8623,098 92.4%  
From Investments Rs m-1,440-2,976 48.4%  
From Financial Activity Rs m-1,591-159 997.5%  
Net Cashflow Rs m-169-37 455.9%  

Share Holding

Indian Promoters % 0.0 47.7 -  
Foreign collaborators % 32.2 25.1 128.1%  
Indian inst/Mut Fund % 18.3 12.1 151.9%  
FIIs % 2.1 10.4 20.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.8 27.2 249.7%  
Shareholders   30,859 32,580 94.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC  THE INDIAN WOOD PRODUCTS COMPANY  NTC INDUSTRIES  GOLDEN TOBACCO  



Today's Market

FabIndia IPO, Tanla Platforms' Partnership with Vodafone Idea, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a strong note yesterday. Benchmark indices snapped two days of losses and witnessed sharp gains as globally fears of a significant impact on economic.

Related Views on News

GODFREY PHILLIPS 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of GODFREY PHILLIPS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

VST INDUSTRIES 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of VST INDUSTRIES for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)

Aug 18, 2021

Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.

Zomato Delivers a Hot Listing. Did You Grab a Bite? (Views On News)

Jul 23, 2021

Zomato scripted history on Friday by becoming India's first unicorn to debut on the stock exchanges.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

The Biggest Winners and Losers in India's Transition to Electric Vehicles(Profit Hunter)

Nov 26, 2021

How India's EV transition could be a major headwind for the incumbents.

7 Stocks that Mutual Funds Can't get Enough of(Views On News)

Dec 1, 2021

Come hell or high water, these are the top Indian stocks which mutual funds never leave.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 7, 2021 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS