Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GODFREY PHILLIPS VST INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 15.8 18.8 84.3% View Chart
P/BV x 5.1 3.4 151.5% View Chart
Dividend Yield % 3.9 1.5 267.3%  

Financials

 VST INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-22
GODFREY PHILLIPS
Mar-22
VST INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3,8941,410 276.2%   
Low Rs2,786832 334.9%   
Sales per share (Unadj.) Rs515.3412.9 124.8%  
Earnings per share (Unadj.) Rs207.484.3 246.2%  
Cash flow per share (Unadj.) Rs226.9112.2 202.3%  
Dividends per share (Unadj.) Rs140.0028.00 500.0%  
Avg Dividend yield %4.22.5 167.8%  
Book value per share (Unadj.) Rs695.1563.1 123.4%  
Shares outstanding (eoy) m15.4451.99 29.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.52.7 238.8%   
Avg P/E ratio x16.113.3 121.1%  
P/CF ratio (eoy) x14.710.0 147.3%  
Price / Book Value ratio x4.82.0 241.4%  
Dividend payout %67.533.2 203.1%   
Avg Mkt Cap Rs m51,57658,277 88.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1632,783 41.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,95721,465 37.1%  
Other income Rs m4671,141 40.9%   
Total revenues Rs m8,42322,606 37.3%   
Gross profit Rs m4,1166,333 65.0%  
Depreciation Rs m3011,452 20.7%   
Interest Rs m0339 0.0%   
Profit before tax Rs m4,2825,683 75.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0801,302 82.9%   
Profit after tax Rs m3,2024,381 73.1%  
Gross profit margin %51.729.5 175.3%  
Effective tax rate %25.222.9 110.0%   
Net profit margin %40.220.4 197.2%  
BALANCE SHEET DATA
Current assets Rs m11,42016,486 69.3%   
Current liabilities Rs m4,9348,223 60.0%   
Net working cap to sales %81.538.5 211.8%  
Current ratio x2.32.0 115.5%  
Inventory Days Days454329 138.0%  
Debtors Days Days153263 58.1%  
Net fixed assets Rs m4,27024,530 17.4%   
Share capital Rs m154104 148.5%   
"Free" reserves Rs m10,57929,172 36.3%   
Net worth Rs m10,73329,276 36.7%   
Long term debt Rs m011 0.0%   
Total assets Rs m15,69041,016 38.3%  
Interest coverage x017.7-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.5 96.9%   
Return on assets %20.411.5 177.4%  
Return on equity %29.815.0 199.4%  
Return on capital %39.920.6 194.0%  
Exports to sales %12.30-   
Imports to sales %3.610.2 35.4%   
Exports (fob) Rs m980NA-   
Imports (cif) Rs m2882,200 13.1%   
Fx inflow Rs m9805,620 17.4%   
Fx outflow Rs m4742,200 21.6%   
Net fx Rs m5063,420 14.8%   
CASH FLOW
From Operations Rs m2,7724,786 57.9%  
From Investments Rs m-958-2,343 40.9%  
From Financial Activity Rs m-1,866-2,380 78.4%  
Net Cashflow Rs m-5263 -82.2%  

Share Holding

Indian Promoters % 0.0 47.7 -  
Foreign collaborators % 32.2 25.1 128.1%  
Indian inst/Mut Fund % 18.3 11.5 158.8%  
FIIs % 1.7 9.9 16.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.8 27.2 249.7%  
Shareholders   32,988 31,553 104.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC    


More on VST Industries vs Godfrey Phillips

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VST Industries vs Godfrey Phillips Share Price Performance

Period VST Industries Godfrey Phillips
1-Day 2.01% 6.83%
1-Month -0.15% 18.02%
1-Year 11.97% 52.80%
3-Year CAGR -4.55% 13.26%
5-Year CAGR 2.51% 14.02%

* Compound Annual Growth Rate

Here are more details on the VST Industries share price and the Godfrey Phillips share price.

Moving on to shareholding structures...

The promoters of VST Industries hold a 32.2% stake in the company. In case of Godfrey Phillips the stake stands at 72.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VST Industries and the shareholding pattern of Godfrey Phillips.

Finally, a word on dividends...

In the most recent financial year, VST Industries paid a dividend of Rs 140.0 per share. This amounted to a Dividend Payout ratio of 67.5%.

Godfrey Phillips paid Rs 28.0, and its dividend payout ratio stood at 33.2%.

You may visit here to review the dividend history of VST Industries, and the dividend history of Godfrey Phillips.



Today's Market

NTPC to Build Nuclear Fleet | Inox Group's Big Fundraise to Pare Debt | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets extended gains during the last hour of trade to end higher.