X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GODFREY PHILLIPS VST INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 23.4 23.6 99.1% View Chart
P/BV x 8.9 3.3 272.7% View Chart
Dividend Yield % 2.3 0.7 325.0%  

Financials

 VST INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
GODFREY PHILLIPS
Mar-18
VST INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3,7741,376 274.3%   
Low Rs2,610792 329.5%   
Sales per share (Unadj.) Rs613.72,236.2 27.4%  
Earnings per share (Unadj.) Rs117.8152.9 77.0%  
Cash flow per share (Unadj.) Rs143.2247.6 57.8%  
Dividends per share (Unadj.) Rs77.508.00 968.8%  
Dividend yield (eoy) %2.40.7 329.0%  
Book value per share (Unadj.) Rs377.01,724.4 21.9%  
Shares outstanding (eoy) m15.4410.40 148.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.5 1,073.0%   
Avg P/E ratio x27.17.1 382.3%  
P/CF ratio (eoy) x22.34.4 509.3%  
Price / Book Value ratio x8.50.6 1,347.0%  
Dividend payout %65.85.2 1,257.6%   
Avg Mkt Cap Rs m49,28411,273 437.2%   
No. of employees `0000.81.0 80.9%   
Total wages/salary Rs m8922,390 37.3%   
Avg. sales/employee Rs Th12,055.723,926.3 50.4%   
Avg. wages/employee Rs Th1,134.92,458.6 46.2%   
Avg. net profit/employee Rs Th2,314.11,636.3 141.4%   
INCOME DATA
Net Sales Rs m9,47623,256 40.7%  
Other income Rs m238546 43.6%   
Total revenues Rs m9,71423,802 40.8%   
Gross profit Rs m2,9482,586 114.0%  
Depreciation Rs m392984 39.8%   
Interest Rs m017 0.0%   
Profit before tax Rs m2,7952,130 131.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m976740 131.9%   
Profit after tax Rs m1,8191,591 114.4%  
Gross profit margin %31.111.1 279.8%  
Effective tax rate %34.934.7 100.5%   
Net profit margin %19.26.8 280.7%  
BALANCE SHEET DATA
Current assets Rs m7,3199,687 75.6%   
Current liabilities Rs m4,8205,627 85.7%   
Net working cap to sales %26.417.5 151.1%  
Current ratio x1.51.7 88.2%  
Inventory Days Days9792 106.0%  
Debtors Days Days1113 78.2%  
Net fixed assets Rs m2,2936,681 34.3%   
Share capital Rs m154104 148.5%   
"Free" reserves Rs m5,66617,830 31.8%   
Net worth Rs m5,82117,934 32.5%   
Long term debt Rs m07 0.0%   
Total assets Rs m10,64124,663 43.1%  
Interest coverage xNM128.6-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.9 94.4%   
Return on assets %17.16.5 262.3%  
Return on equity %31.28.9 352.3%  
Return on capital %48.013.1 367.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4294,070 35.1%   
Fx outflow Rs m1,0332,240 46.1%   
Net fx Rs m3951,830 21.6%   
CASH FLOW
From Operations Rs m4,2015,162 81.4%  
From Investments Rs m-2,641-4,049 65.2%  
From Financial Activity Rs m-1,394-996 140.0%  
Net Cashflow Rs m166118 141.0%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 32.2 25.1 128.3%  
Indian inst/Mut Fund % 14.3 3.1 464.1%  
FIIs % 11.9 10.2 116.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 15.7 265.6%  
Shareholders   13,157 14,468 90.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TILAKNAGAR IND.  GOODRICKE  BRITANNIA  TATA COFFEE  SANWARIA AGRO OILS  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Realty and Energy Stocks Witness Buying(Closing)

Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)

Mar 6, 2019

Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?

The Jet Airways Crisis in 6 Charts(Sector Info)

Mar 5, 2019

What happened to Jet Airways, once among top 3 airlines in India? Is it another Kingfisher in the making? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Mar 18, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS