Compare VST Industries with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GODFREY PHILLIPS - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GODFREY PHILLIPS VST INDUSTRIES/
GODFREY PHILLIPS
 
P/E (TTM) x 16.1 13.2 122.6% View Chart
P/BV x 6.3 2.4 261.4% View Chart
Dividend Yield % 2.8 1.1 270.3%  

Financials

 VST INDUSTRIES   GODFREY PHILLIPS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
GODFREY PHILLIPS
Mar-19
VST INDUSTRIES/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs3,5801,177 304.3%   
Low Rs2,470641 385.6%   
Sales per share (Unadj.) Rs711.82,401.2 29.6%  
Earnings per share (Unadj.) Rs146.9250.3 58.7%  
Cash flow per share (Unadj.) Rs173.7345.0 50.3%  
Dividends per share (Unadj.) Rs77.5010.00 775.0%  
Dividend yield (eoy) %2.61.1 232.8%  
Book value per share (Unadj.) Rs430.11,960.3 21.9%  
Shares outstanding (eoy) m15.4410.40 148.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.20.4 1,123.2%   
Avg P/E ratio x20.63.6 567.2%  
P/CF ratio (eoy) x17.42.6 661.4%  
Price / Book Value ratio x7.00.5 1,517.7%  
Dividend payout %52.84.0 1,320.1%   
Avg Mkt Cap Rs m46,7069,448 494.3%   
No. of employees `0000.81.0 79.1%   
Total wages/salary Rs m9232,807 32.9%   
Avg. sales/employee Rs Th14,053.825,250.1 55.7%   
Avg. wages/employee Rs Th1,179.82,838.2 41.6%   
Avg. net profit/employee Rs Th2,900.82,631.5 110.2%   
INCOME DATA
Net Sales Rs m10,99024,972 44.0%  
Other income Rs m389791 49.2%   
Total revenues Rs m11,37925,764 44.2%   
Gross profit Rs m3,5314,030 87.6%  
Depreciation Rs m414986 41.9%   
Interest Rs m010 0.0%   
Profit before tax Rs m3,5073,826 91.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2381,228 100.9%   
Profit after tax Rs m2,2682,603 87.2%  
Gross profit margin %32.116.1 199.1%  
Effective tax rate %35.332.1 110.0%   
Net profit margin %20.610.4 198.0%  
BALANCE SHEET DATA
Current assets Rs m9,58610,865 88.2%   
Current liabilities Rs m5,2437,377 71.1%   
Net working cap to sales %39.514.0 282.9%  
Current ratio x1.81.5 124.1%  
Inventory Days Days9494 99.8%  
Debtors Days Days510 47.4%  
Net fixed assets Rs m2,1377,087 30.2%   
Share capital Rs m154104 148.5%   
"Free" reserves Rs m6,48620,283 32.0%   
Net worth Rs m6,64020,387 32.6%   
Long term debt Rs m08 0.0%   
Total assets Rs m12,06928,667 42.1%  
Interest coverage xNM395.4-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.9 104.5%   
Return on assets %18.89.1 206.3%  
Return on equity %34.212.8 267.6%  
Return on capital %52.818.8 280.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4714,930 29.8%   
Fx outflow Rs m6711,810 37.1%   
Net fx Rs m8003,120 25.6%   
CASH FLOW
From Operations Rs m2,9023,619 80.2%  
From Investments Rs m-1,480-3,099 47.8%  
From Financial Activity Rs m-1,443-434 332.3%  
Net Cashflow Rs m-2186 -24.7%  

Share Holding

Indian Promoters % 0.0 46.0 -  
Foreign collaborators % 32.2 25.1 128.3%  
Indian inst/Mut Fund % 14.3 3.1 464.1%  
FIIs % 11.9 10.2 116.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 15.7 265.6%  
Shareholders   13,157 14,468 90.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GOODRICKE  ITC  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 3, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS