X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 26.2 16.1 162.1% View Chart
P/BV x 11.8 2.8 419.4% View Chart
Dividend Yield % 2.5 1.6 152.9%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
GOODRICKE
Mar-16
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,846220 839.8%   
Low Rs1,400127 1,102.4%   
Sales per share (Unadj.) Rs572.0344.6 166.0%  
Earnings per share (Unadj.) Rs99.2-6.0 -1,663.0%  
Cash flow per share (Unadj.) Rs119.32.4 4,887.9%  
Dividends per share (Unadj.) Rs70.004.00 1,750.0%  
Dividend yield (eoy) %4.32.3 187.0%  
Book value per share (Unadj.) Rs239.987.9 273.0%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.5 563.8%   
Avg P/E ratio x16.4-29.1 -56.3%  
P/CF ratio (eoy) x13.671.1 19.1%  
Price / Book Value ratio x6.82.0 342.9%  
Dividend payout %70.6-67.1 -105.2%   
Avg Mkt Cap Rs m25,0583,745 669.0%   
No. of employees `0000.824.5 3.4%   
Total wages/salary Rs m8042,752 29.2%   
Avg. sales/employee Rs Th10,704.9303.9 3,522.7%   
Avg. wages/employee Rs Th973.9112.3 866.9%   
Avg. net profit/employee Rs Th1,855.9-5.3 -35,289.1%   
INCOME DATA
Net Sales Rs m8,8327,442 118.7%  
Other income Rs m202118 170.8%   
Total revenues Rs m9,0347,561 119.5%   
Gross profit Rs m2,374-244 -972.6%  
Depreciation Rs m310182 170.9%   
Interest Rs m026 0.0%   
Profit before tax Rs m2,266-333 -679.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m735166 443.1%   
Profit after tax Rs m1,531-129 -1,188.7%  
Gross profit margin %26.9-3.3 -819.6%  
Effective tax rate %32.4-49.7 -65.2%   
Net profit margin %17.3-1.7 -1,001.7%  
BALANCE SHEET DATA
Current assets Rs m5,8422,016 289.8%   
Current liabilities Rs m4,4741,440 310.7%   
Net working cap to sales %15.57.7 200.1%  
Current ratio x1.31.4 93.3%  
Inventory Days Days15667 232.4%  
Debtors Days Days518 29.2%  
Net fixed assets Rs m2,1471,388 154.7%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m3,5161,667 210.9%   
Net worth Rs m3,7041,899 195.1%   
Long term debt Rs m00-   
Total assets Rs m8,2713,542 233.5%  
Interest coverage xNM-11.8-  
Debt to equity ratio x00-  
Sales to assets ratio x1.12.1 50.8%   
Return on assets %18.5-2.9 -638.5%  
Return on equity %41.3-6.8 -609.2%  
Return on capital %61.23.3 1,840.3%  
Exports to sales %21.113.4 156.9%   
Imports to sales %5.30.6 850.7%   
Exports (fob) Rs m1,8621,000 186.2%   
Imports (cif) Rs m47047 1,009.4%   
Fx inflow Rs m1,8621,000 186.2%   
Fx outflow Rs m82659 1,406.7%   
Net fx Rs m1,037942 110.1%   
CASH FLOW
From Operations Rs m1,321472 279.9%  
From Investments Rs m-240-174 137.7%  
From Financial Activity Rs m-1,301-223 584.7%  
Net Cashflow Rs m-21976 -289.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY DAIRY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - TATA COFFEE COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS