X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 25.2 18.5 135.8% View Chart
P/BV x 8.5 2.0 420.5% View Chart
Dividend Yield % 2.5 1.6 154.0%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
GOODRICKE
Mar-17
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,120307 1,016.9%   
Low Rs1,555153 1,016.3%   
Sales per share (Unadj.) Rs611.5315.0 194.1%  
Earnings per share (Unadj.) Rs108.315.3 706.1%  
Cash flow per share (Unadj.) Rs132.221.7 610.1%  
Dividends per share (Unadj.) Rs75.004.50 1,666.7%  
Dividend yield (eoy) %3.22.0 163.9%  
Book value per share (Unadj.) Rs347.8135.1 257.4%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.7 523.8%   
Avg P/E ratio x21.615.0 144.0%  
P/CF ratio (eoy) x17.710.6 166.7%  
Price / Book Value ratio x6.71.7 395.0%  
Dividend payout %69.329.3 236.0%   
Avg Mkt Cap Rs m36,0914,966 726.8%   
No. of employees `0000.823.7 3.3%   
Total wages/salary Rs m9132,136 42.7%   
Avg. sales/employee Rs Th12,229.5286.6 4,267.2%   
Avg. wages/employee Rs Th1,182.490.0 1,313.9%   
Avg. net profit/employee Rs Th2,165.914.0 15,520.4%   
INCOME DATA
Net Sales Rs m9,4416,804 138.8%  
Other income Rs m376144 260.0%   
Total revenues Rs m9,8176,948 141.3%   
Gross profit Rs m2,462495 497.5%  
Depreciation Rs m369137 269.9%   
Interest Rs m013 0.0%   
Profit before tax Rs m2,468489 504.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796158 504.6%   
Profit after tax Rs m1,672331 504.7%  
Gross profit margin %26.17.3 358.5%  
Effective tax rate %32.232.2 100.0%   
Net profit margin %17.74.9 363.7%  
BALANCE SHEET DATA
Current assets Rs m5,466726 752.5%   
Current liabilities Rs m2,4781,041 237.9%   
Net working cap to sales %31.7-4.6 -683.7%  
Current ratio x2.20.7 316.3%  
Inventory Days Days12771 180.3%  
Debtors Days Days516 28.5%  
Net fixed assets Rs m2,2082,539 87.0%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m5,1882,703 192.0%   
Net worth Rs m5,3712,919 184.0%   
Long term debt Rs m00-   
Total assets Rs m7,9584,815 165.3%  
Interest coverage xNM37.5-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.4 84.0%   
Return on assets %21.07.2 293.5%  
Return on equity %31.111.4 274.3%  
Return on capital %46.017.2 267.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,083 101.7%   
Fx outflow Rs m1,25830 4,171.9%   
Net fx Rs m-1571,053 -14.9%   
CASH FLOW
From Operations Rs m1,432603 237.3%  
From Investments Rs m-152-398 38.3%  
From Financial Activity Rs m-1,301-117 1,111.0%  
Net Cashflow Rs m-2288 -24.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TILAKNAGAR IND.  GUJ.AMB.EXP.  ITC LTD  UNITED SPIRITS  GODFREY PHILLIPS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jun 20, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - REI AGRO LTD. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS