X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 29.3 25.1 116.8% View Chart
P/BV x 9.5 2.8 333.5% View Chart
Dividend Yield % 2.3 1.2 194.1%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
GOODRICKE
Mar-17
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,120307 1,016.9%   
Low Rs1,555153 1,016.3%   
Sales per share (Unadj.) Rs611.5315.0 194.1%  
Earnings per share (Unadj.) Rs108.315.3 706.1%  
Cash flow per share (Unadj.) Rs132.221.7 610.1%  
Dividends per share (Unadj.) Rs75.004.50 1,666.7%  
Dividend yield (eoy) %3.22.0 163.9%  
Book value per share (Unadj.) Rs347.8135.1 257.4%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.7 523.8%   
Avg P/E ratio x21.615.0 144.0%  
P/CF ratio (eoy) x17.710.6 166.7%  
Price / Book Value ratio x6.71.7 395.0%  
Dividend payout %69.329.3 236.0%   
Avg Mkt Cap Rs m36,0914,966 726.8%   
No. of employees `0000.823.7 3.3%   
Total wages/salary Rs m9132,136 42.7%   
Avg. sales/employee Rs Th12,229.5286.6 4,267.2%   
Avg. wages/employee Rs Th1,182.490.0 1,313.9%   
Avg. net profit/employee Rs Th2,165.914.0 15,520.4%   
INCOME DATA
Net Sales Rs m9,4416,804 138.8%  
Other income Rs m376144 260.0%   
Total revenues Rs m9,8176,948 141.3%   
Gross profit Rs m2,462495 497.5%  
Depreciation Rs m369137 269.9%   
Interest Rs m013 0.0%   
Profit before tax Rs m2,468489 504.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796158 504.6%   
Profit after tax Rs m1,672331 504.7%  
Gross profit margin %26.17.3 358.5%  
Effective tax rate %32.232.2 100.0%   
Net profit margin %17.74.9 363.7%  
BALANCE SHEET DATA
Current assets Rs m5,466726 752.5%   
Current liabilities Rs m2,4781,041 237.9%   
Net working cap to sales %31.7-4.6 -683.7%  
Current ratio x2.20.7 316.3%  
Inventory Days Days12771 180.3%  
Debtors Days Days516 28.5%  
Net fixed assets Rs m2,2082,539 87.0%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m5,1882,703 192.0%   
Net worth Rs m5,3712,919 184.0%   
Long term debt Rs m00-   
Total assets Rs m7,9584,815 165.3%  
Interest coverage xNM37.5-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.4 84.0%   
Return on assets %21.07.2 293.5%  
Return on equity %31.111.4 274.3%  
Return on capital %46.017.2 267.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1021,083 101.7%   
Fx outflow Rs m1,25830 4,171.9%   
Net fx Rs m-1571,053 -14.9%   
CASH FLOW
From Operations Rs m1,432603 237.3%  
From Investments Rs m-152-398 38.3%  
From Financial Activity Rs m-1,301-117 1,111.0%  
Net Cashflow Rs m-2288 -24.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VADILAL INDUSTRIES  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  KRBL LIMITED  KAVERI SEED  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 22, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS