X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GOODRICKE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GOODRICKE VST INDUSTRIES/
GOODRICKE
 
P/E (TTM) x 21.5 37.2 57.9% View Chart
P/BV x 7.5 2.0 372.8% View Chart
Dividend Yield % 2.7 1.6 174.1%  

Financials

 VST INDUSTRIES   GOODRICKE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
GOODRICKE
Mar-18
VST INDUSTRIES/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,774545 692.5%   
Low Rs2,610221 1,180.5%   
Sales per share (Unadj.) Rs613.7338.2 181.5%  
Earnings per share (Unadj.) Rs117.814.7 801.9%  
Cash flow per share (Unadj.) Rs143.221.5 666.0%  
Dividends per share (Unadj.) Rs77.504.50 1,722.2%  
Dividend yield (eoy) %2.41.2 206.7%  
Book value per share (Unadj.) Rs377.0142.1 265.4%  
Shares outstanding (eoy) m15.4421.60 71.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.1 459.3%   
Avg P/E ratio x27.126.1 103.9%  
P/CF ratio (eoy) x22.317.8 125.1%  
Price / Book Value ratio x8.52.7 314.0%  
Dividend payout %65.830.6 214.8%   
Avg Mkt Cap Rs m49,2848,274 595.7%   
No. of employees `0000.823.4 3.4%   
Total wages/salary Rs m8922,371 37.6%   
Avg. sales/employee Rs Th12,055.7311.8 3,866.0%   
Avg. wages/employee Rs Th1,134.9101.2 1,121.5%   
Avg. net profit/employee Rs Th2,314.113.5 17,086.4%   
INCOME DATA
Net Sales Rs m9,4767,306 129.7%  
Other income Rs m238211 113.1%   
Total revenues Rs m9,7147,516 129.2%   
Gross profit Rs m2,948446 660.7%  
Depreciation Rs m392147 266.4%   
Interest Rs m021 0.0%   
Profit before tax Rs m2,795489 571.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976171 569.5%   
Profit after tax Rs m1,819317 573.2%  
Gross profit margin %31.16.1 509.4%  
Effective tax rate %34.935.1 99.6%   
Net profit margin %19.24.3 442.0%  
BALANCE SHEET DATA
Current assets Rs m7,3191,056 692.9%   
Current liabilities Rs m4,8201,487 324.3%   
Net working cap to sales %26.4-5.9 -447.7%  
Current ratio x1.50.7 213.7%  
Inventory Days Days9771 136.5%  
Debtors Days Days1137 28.6%  
Net fixed assets Rs m2,2932,901 79.0%   
Share capital Rs m154216 71.5%   
"Free" reserves Rs m5,6662,852 198.7%   
Net worth Rs m5,8213,068 189.7%   
Long term debt Rs m0142 0.0%   
Total assets Rs m10,6415,622 189.3%  
Interest coverage xNM24.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.3 68.5%   
Return on assets %17.16.0 283.9%  
Return on equity %31.210.3 302.2%  
Return on capital %48.015.9 302.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4291,078 132.5%   
Fx outflow Rs m1,03344 2,357.9%   
Net fx Rs m3951,034 38.2%   
CASH FLOW
From Operations Rs m4,201236 1,780.9%  
From Investments Rs m-2,641-370 713.7%  
From Financial Activity Rs m-1,39455 -2,525.2%  
Net Cashflow Rs m166-79 -210.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 74.0 43.5%  
Indian inst/Mut Fund % 14.3 0.0 47,800.0%  
FIIs % 11.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 26.0 160.4%  
Shareholders   13,157 13,943 94.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   KAVERI SEED  TATA GLOBAL BEV.  RAJ OIL MILLS  SANWARIA AGRO OILS  NESTLE  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End on a Positive Note; Banking and Healthcare Stocks Witness Buying Interest(Closing)

Indian share markets ended their session on a positive note today. Gains were largely seen in the banking sector and healthcare sector.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 25, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS