MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- VST INDUSTRIES - GOODRICKE
VST INDUSTRIES vs GOODRICKE - Comparison Results
VST INDUSTRIES 
Change
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
GOODRICKE
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
Current Valuations
| VST INDUSTRIES | GOODRICKE | VST INDUSTRIES/ GOODRICKE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.6 | 37.5 | 63.0% | View Chart |
| P/BV | x | 9.2 | 1.4 | 674.4% | View Chart |
| Dividend Yield | % | 2.2 | 2.3 | 96.2% |
Financials
 VST INDUSTRIES  GOODRICKE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VST INDUSTRIES Mar-18 |
GOODRICKE Mar-18 |
VST INDUSTRIES/ GOODRICKE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 3,774 | 545 | 692.5% | |
| Low | Rs | 2,610 | 221 | 1,180.5% | |
| Sales per share (Unadj.) | Rs | 613.7 | 338.2 | 181.5% | |
| Earnings per share (Unadj.) | Rs | 117.8 | 14.7 | 801.9% | |
| Cash flow per share (Unadj.) | Rs | 143.2 | 21.5 | 666.0% | |
| Dividends per share (Unadj.) | Rs | 77.50 | 4.50 | 1,722.2% | |
| Dividend yield (eoy) | % | 2.4 | 1.2 | 206.7% | |
| Book value per share (Unadj.) | Rs | 377.0 | 142.1 | 265.4% | |
| Shares outstanding (eoy) | m | 15.44 | 21.60 | 71.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.2 | 1.1 | 459.3% | |
| Avg P/E ratio | x | 27.1 | 26.1 | 103.9% | |
| P/CF ratio (eoy) | x | 22.3 | 17.8 | 125.1% | |
| Price / Book Value ratio | x | 8.5 | 2.7 | 314.0% | |
| Dividend payout | % | 65.8 | 30.6 | 214.8% | |
| Avg Mkt Cap | Rs m | 49,284 | 8,274 | 595.7% | |
| No. of employees | `000 | 0.8 | 23.4 | 3.4% | |
| Total wages/salary | Rs m | 892 | 2,371 | 37.6% | |
| Avg. sales/employee | Rs Th | 12,055.7 | 311.8 | 3,866.0% | |
| Avg. wages/employee | Rs Th | 1,134.9 | 101.2 | 1,121.5% | |
| Avg. net profit/employee | Rs Th | 2,314.1 | 13.5 | 17,086.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 9,476 | 7,306 | 129.7% | |
| Other income | Rs m | 238 | 211 | 113.1% | |
| Total revenues | Rs m | 9,714 | 7,516 | 129.2% | |
| Gross profit | Rs m | 2,948 | 446 | 660.7% | |
| Depreciation | Rs m | 392 | 147 | 266.4% | |
| Interest | Rs m | 0 | 21 | 0.0% | |
| Profit before tax | Rs m | 2,795 | 489 | 571.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 976 | 171 | 569.5% | |
| Profit after tax | Rs m | 1,819 | 317 | 573.2% | |
| Gross profit margin | % | 31.1 | 6.1 | 509.4% | |
| Effective tax rate | % | 34.9 | 35.1 | 99.6% | |
| Net profit margin | % | 19.2 | 4.3 | 442.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,319 | 1,056 | 692.9% | |
| Current liabilities | Rs m | 4,820 | 1,487 | 324.3% | |
| Net working cap to sales | % | 26.4 | -5.9 | -447.7% | |
| Current ratio | x | 1.5 | 0.7 | 213.7% | |
| Inventory Days | Days | 97 | 71 | 136.5% | |
| Debtors Days | Days | 11 | 37 | 28.6% | |
| Net fixed assets | Rs m | 2,293 | 2,901 | 79.0% | |
| Share capital | Rs m | 154 | 216 | 71.5% | |
| "Free" reserves | Rs m | 5,666 | 2,852 | 198.7% | |
| Net worth | Rs m | 5,821 | 3,068 | 189.7% | |
| Long term debt | Rs m | 0 | 142 | 0.0% | |
| Total assets | Rs m | 10,641 | 5,622 | 189.3% | |
| Interest coverage | x | NM | 24.0 | - | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.9 | 1.3 | 68.5% | |
| Return on assets | % | 17.1 | 6.0 | 283.9% | |
| Return on equity | % | 31.2 | 10.3 | 302.2% | |
| Return on capital | % | 48.0 | 15.9 | 302.3% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,429 | 1,078 | 132.5% | |
| Fx outflow | Rs m | 1,033 | 44 | 2,357.9% | |
| Net fx | Rs m | 395 | 1,034 | 38.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,201 | 236 | 1,780.9% | |
| From Investments | Rs m | -2,641 | -370 | 713.7% | |
| From Financial Activity | Rs m | -1,394 | 55 | -2,525.2% | |
| Net Cashflow | Rs m | 166 | -79 | -210.1% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 32.2 | 74.0 | 43.5% | |
| Indian inst/Mut Fund | % | 14.3 | 0.0 | 47,800.0% | |
| FIIs | % | 11.9 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.7 | 26.0 | 160.4% | |
| Shareholders | 13,157 | 13,943 | 94.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: SAVITA OIL ADVANTA LTD. UNITED SPIRITS NESTLE VENKYS (I) LIMITED
Compare VST INDUSTRIES With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Indian Indices Dip After Record Rally; Sensex Ends 298 Points Lower(Closing)
It was a volatile day for Indian share markets today. The BSE Sensex and NSE Nifty opened at record high and went on to touch 40,000 and 12,000.
Related Views on News
VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)
Feb 14, 2019 | Updated on Feb 14, 2019For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)
Jan 25, 2019 | Updated on Jan 25, 2019For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
More Views on NewsMost Popular
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)
May 10, 2019The one critical element that has made Amazon a force to reckon with...
3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)
May 14, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)
May 17, 2019A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.
The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)
May 14, 2019These companies will help the Sensex more than double from current levels.
More|
| |
VST INDUSTRIES SHARE PRICE
May 23, 2019 (Close)
TRACK VST INDUSTRIES
- Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VST INDUSTRIES
VST INDUSTRIES 8-QTR ANALYSIS
COMPARE VST INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.