Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More
VST INDUSTRIES | GOODRICKE | VST INDUSTRIES/ GOODRICKE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.3 | 26.9 | 60.7% | View Chart |
P/BV | x | 7.6 | 1.4 | 530.2% | View Chart |
Dividend Yield | % | 2.4 | 2.2 | 107.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VST INDUSTRIES Mar-19 |
GOODRICKE Mar-18 |
VST INDUSTRIES/ GOODRICKE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,580 | 545 | 656.9% | |
Low | Rs | 2,470 | 221 | 1,117.1% | |
Sales per share (Unadj.) | Rs | 711.8 | 338.2 | 210.4% | |
Earnings per share (Unadj.) | Rs | 146.9 | 14.7 | 1,000.1% | |
Cash flow per share (Unadj.) | Rs | 173.7 | 21.5 | 808.1% | |
Dividends per share (Unadj.) | Rs | 77.50 | 4.50 | 1,722.2% | |
Dividend yield (eoy) | % | 2.6 | 1.2 | 218.1% | |
Book value per share (Unadj.) | Rs | 430.1 | 142.1 | 302.8% | |
Shares outstanding (eoy) | m | 15.44 | 21.60 | 71.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.2 | 1.1 | 375.3% | |
Avg P/E ratio | x | 20.6 | 26.1 | 79.0% | |
P/CF ratio (eoy) | x | 17.4 | 17.8 | 97.7% | |
Price / Book Value ratio | x | 7.0 | 2.7 | 260.8% | |
Dividend payout | % | 52.8 | 30.6 | 172.2% | |
Avg Mkt Cap | Rs m | 46,706 | 8,274 | 564.5% | |
No. of employees | `000 | 0.8 | 23.4 | 3.3% | |
Total wages/salary | Rs m | 923 | 2,371 | 38.9% | |
Avg. sales/employee | Rs Th | 14,053.8 | 311.8 | 4,506.8% | |
Avg. wages/employee | Rs Th | 1,179.8 | 101.2 | 1,165.9% | |
Avg. net profit/employee | Rs Th | 2,900.8 | 13.5 | 21,418.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,990 | 7,306 | 150.4% | |
Other income | Rs m | 389 | 211 | 184.7% | |
Total revenues | Rs m | 11,379 | 7,516 | 151.4% | |
Gross profit | Rs m | 3,531 | 446 | 791.4% | |
Depreciation | Rs m | 414 | 147 | 281.3% | |
Interest | Rs m | 0 | 21 | 0.0% | |
Profit before tax | Rs m | 3,507 | 489 | 717.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,238 | 171 | 722.9% | |
Profit after tax | Rs m | 2,268 | 317 | 714.9% | |
Gross profit margin | % | 32.1 | 6.1 | 526.1% | |
Effective tax rate | % | 35.3 | 35.1 | 100.7% | |
Net profit margin | % | 20.6 | 4.3 | 475.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,586 | 1,056 | 907.5% | |
Current liabilities | Rs m | 5,243 | 1,487 | 352.7% | |
Net working cap to sales | % | 39.5 | -5.9 | -670.9% | |
Current ratio | x | 1.8 | 0.7 | 257.3% | |
Inventory Days | Days | 94 | 71 | 131.1% | |
Debtors Days | Days | 5 | 37 | 12.9% | |
Net fixed assets | Rs m | 2,137 | 2,901 | 73.7% | |
Share capital | Rs m | 154 | 216 | 71.5% | |
"Free" reserves | Rs m | 6,486 | 2,852 | 227.4% | |
Net worth | Rs m | 6,640 | 3,068 | 216.4% | |
Long term debt | Rs m | 0 | 142 | 0.0% | |
Total assets | Rs m | 12,069 | 5,622 | 214.7% | |
Interest coverage | x | NM | 24.0 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.3 | 70.1% | |
Return on assets | % | 18.8 | 6.0 | 312.2% | |
Return on equity | % | 34.2 | 10.3 | 330.3% | |
Return on capital | % | 52.8 | 15.9 | 332.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,471 | 1,078 | 136.4% | |
Fx outflow | Rs m | 671 | 44 | 1,531.1% | |
Net fx | Rs m | 800 | 1,034 | 77.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,902 | 236 | 1,230.0% | |
From Investments | Rs m | -1,480 | -370 | 399.9% | |
From Financial Activity | Rs m | -1,443 | 55 | -2,613.6% | |
Net Cashflow | Rs m | -21 | -79 | 27.0% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 32.2 | 74.0 | 43.5% | |
Indian inst/Mut Fund | % | 14.3 | 0.0 | 47,800.0% | |
FIIs | % | 11.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.7 | 26.0 | 160.4% | |
Shareholders | 13,157 | 13,943 | 94.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: SAVITA OIL RAJ OIL MILLS UNITED BREWERIES NESTLE ADVANTA.
Compare VST INDUSTRIES With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.
For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More