Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
Gujarat Ambuja Exports Limited (GAEL) is principally focused on the exports of agro-based products. The company is also present in cotton yarn segment and windmill business. In FY06, the company's agro-based processing division contributed to almost ... More
VST INDUSTRIES | GUJARAT AMBUJA | VST INDUSTRIES/ GUJARAT AMBUJA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | 13.5 | 135.8% | View Chart |
P/BV | x | 8.8 | 1.6 | 536.0% | View Chart |
Dividend Yield | % | 2.1 | 0.7 | 291.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VST INDUSTRIES Mar-19 |
GUJARAT AMBUJA Mar-19 |
VST INDUSTRIES/ GUJARAT AMBUJA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,580 | 310 | 1,155.2% | |
Low | Rs | 2,470 | 172 | 1,436.0% | |
Sales per share (Unadj.) | Rs | 711.8 | 350.7 | 203.0% | |
Earnings per share (Unadj.) | Rs | 146.9 | 17.3 | 850.2% | |
Cash flow per share (Unadj.) | Rs | 173.7 | 25.6 | 677.9% | |
Dividends per share (Unadj.) | Rs | 77.50 | 1.00 | 7,750.0% | |
Dividend yield (eoy) | % | 2.6 | 0.4 | 617.3% | |
Book value per share (Unadj.) | Rs | 430.1 | 105.4 | 408.2% | |
Shares outstanding (eoy) | m | 15.44 | 114.67 | 13.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.2 | 0.7 | 618.6% | |
Avg P/E ratio | x | 20.6 | 13.9 | 147.7% | |
P/CF ratio (eoy) | x | 17.4 | 9.4 | 185.2% | |
Price / Book Value ratio | x | 7.0 | 2.3 | 307.6% | |
Dividend payout | % | 52.8 | 5.8 | 911.5% | |
Avg Mkt Cap | Rs m | 46,706 | 27,630 | 169.0% | |
No. of employees | `000 | 0.8 | 3.2 | 24.2% | |
Total wages/salary | Rs m | 923 | 1,080 | 85.5% | |
Avg. sales/employee | Rs Th | 14,053.8 | 12,438.7 | 113.0% | |
Avg. wages/employee | Rs Th | 1,179.8 | 333.9 | 353.3% | |
Avg. net profit/employee | Rs Th | 2,900.8 | 612.9 | 473.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,990 | 40,214 | 27.3% | |
Other income | Rs m | 389 | 116 | 334.2% | |
Total revenues | Rs m | 11,379 | 40,331 | 28.2% | |
Gross profit | Rs m | 3,531 | 3,724 | 94.8% | |
Depreciation | Rs m | 414 | 957 | 43.2% | |
Interest | Rs m | 0 | 188 | 0.0% | |
Profit before tax | Rs m | 3,507 | 2,696 | 130.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,238 | 714 | 173.4% | |
Profit after tax | Rs m | 2,268 | 1,982 | 114.5% | |
Gross profit margin | % | 32.1 | 9.3 | 347.0% | |
Effective tax rate | % | 35.3 | 26.5 | 133.3% | |
Net profit margin | % | 20.6 | 4.9 | 418.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,586 | 8,442 | 113.5% | |
Current liabilities | Rs m | 5,243 | 4,527 | 115.8% | |
Net working cap to sales | % | 39.5 | 9.7 | 405.9% | |
Current ratio | x | 1.8 | 1.9 | 98.0% | |
Inventory Days | Days | 94 | 46 | 205.6% | |
Debtors Days | Days | 5 | 20 | 24.0% | |
Net fixed assets | Rs m | 2,137 | 8,138 | 26.3% | |
Share capital | Rs m | 154 | 229 | 67.3% | |
"Free" reserves | Rs m | 6,486 | 11,853 | 54.7% | |
Net worth | Rs m | 6,640 | 12,082 | 55.0% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 12,069 | 17,152 | 70.4% | |
Interest coverage | x | NM | 15.3 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 2.3 | 38.8% | |
Return on assets | % | 18.8 | 12.7 | 148.6% | |
Return on equity | % | 34.2 | 16.4 | 208.3% | |
Return on capital | % | 52.8 | 23.9 | 221.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,471 | 9,730 | 15.1% | |
Fx outflow | Rs m | 671 | 3,917 | 17.1% | |
Net fx | Rs m | 800 | 5,813 | 13.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,902 | 5,728 | 50.7% | |
From Investments | Rs m | -1,480 | -1,103 | 134.2% | |
From Financial Activity | Rs m | -1,443 | -4,546 | 31.7% | |
Net Cashflow | Rs m | -21 | 79 | -26.9% |
Indian Promoters | % | 0.0 | 72.0 | - | |
Foreign collaborators | % | 32.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.3 | 0.1 | 28,680.0% | |
FIIs | % | 11.9 | 0.1 | 11,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.7 | 27.9 | 149.5% | |
Shareholders | 13,157 | 52,252 | 25.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: HERITAGE FOOD UNITED BREWERIES KRBL RAJ OIL MILLS UNITED SPIRITS
Compare VST INDUSTRIES With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended March 2020, GUJ.AMB.EXP. has posted a net profit of Rs 544 m (up 72.8% YoY). Sales on the other hand came in at Rs 9 bn (down 28.9% YoY). Read on for a complete analysis of GUJ.AMB.EXP.'s quarterly results.
For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More