Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
Agro Tech Foods Ltd (ATFL) is engaged in the business of edible oil and marketing of food ingredients to consumers and institutional customers. The company is 52% subsidiary of ConAgra Foods Inc. of USA, which is one of the world's largest food compa... More
VST INDUSTRIES | AGRO TECH FOODS | VST INDUSTRIES/ AGRO TECH FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.3 | 41.5 | 53.8% | View Chart |
P/BV | x | 8.5 | 4.0 | 210.7% | View Chart |
Dividend Yield | % | 2.4 | 0.4 | 544.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VST INDUSTRIES Mar-18 |
AGRO TECH FOODS Mar-18 |
VST INDUSTRIES/ AGRO TECH FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,774 | 815 | 463.1% | |
Low | Rs | 2,610 | 480 | 543.6% | |
Sales per share (Unadj.) | Rs | 613.7 | 332.8 | 184.4% | |
Earnings per share (Unadj.) | Rs | 117.8 | 13.0 | 909.7% | |
Cash flow per share (Unadj.) | Rs | 143.2 | 20.3 | 704.7% | |
Dividends per share (Unadj.) | Rs | 77.50 | 2.50 | 3,100.0% | |
Dividend yield (eoy) | % | 2.4 | 0.4 | 628.9% | |
Book value per share (Unadj.) | Rs | 377.0 | 139.4 | 270.5% | |
Shares outstanding (eoy) | m | 15.44 | 24.37 | 63.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.2 | 1.9 | 267.3% | |
Avg P/E ratio | x | 27.1 | 50.0 | 54.2% | |
P/CF ratio (eoy) | x | 22.3 | 31.9 | 69.9% | |
Price / Book Value ratio | x | 8.5 | 4.6 | 182.2% | |
Dividend payout | % | 65.8 | 19.3 | 340.8% | |
Avg Mkt Cap | Rs m | 49,284 | 15,781 | 312.3% | |
No. of employees | `000 | 0.8 | 0.5 | 169.8% | |
Total wages/salary | Rs m | 892 | 540 | 165.3% | |
Avg. sales/employee | Rs Th | 12,055.7 | 17,515.2 | 68.8% | |
Avg. wages/employee | Rs Th | 1,134.9 | 1,165.7 | 97.4% | |
Avg. net profit/employee | Rs Th | 2,314.1 | 681.6 | 339.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,476 | 8,110 | 116.8% | |
Other income | Rs m | 238 | 9 | 2,533.0% | |
Total revenues | Rs m | 9,714 | 8,119 | 119.6% | |
Gross profit | Rs m | 2,948 | 660 | 446.5% | |
Depreciation | Rs m | 392 | 180 | 218.2% | |
Interest | Rs m | 0 | 3 | 0.0% | |
Profit before tax | Rs m | 2,795 | 488 | 573.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 976 | 172 | 567.2% | |
Profit after tax | Rs m | 1,819 | 316 | 576.3% | |
Gross profit margin | % | 31.1 | 8.1 | 382.2% | |
Effective tax rate | % | 34.9 | 35.3 | 99.0% | |
Net profit margin | % | 19.2 | 3.9 | 493.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,319 | 1,919 | 381.4% | |
Current liabilities | Rs m | 4,820 | 812 | 593.4% | |
Net working cap to sales | % | 26.4 | 13.6 | 193.2% | |
Current ratio | x | 1.5 | 2.4 | 64.3% | |
Inventory Days | Days | 97 | 43 | 228.9% | |
Debtors Days | Days | 11 | 23 | 46.8% | |
Net fixed assets | Rs m | 2,293 | 2,084 | 110.0% | |
Share capital | Rs m | 154 | 244 | 63.4% | |
"Free" reserves | Rs m | 5,666 | 3,153 | 179.7% | |
Net worth | Rs m | 5,821 | 3,397 | 171.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 10,641 | 4,354 | 244.4% | |
Interest coverage | x | NM | 196.0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.9 | 47.8% | |
Return on assets | % | 17.1 | 7.3 | 233.9% | |
Return on equity | % | 31.2 | 9.3 | 336.3% | |
Return on capital | % | 48.0 | 14.4 | 332.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,429 | 12 | 11,521.4% | |
Fx outflow | Rs m | 1,033 | 29 | 3,551.4% | |
Net fx | Rs m | 395 | -17 | -2,366.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,201 | 604 | 696.0% | |
From Investments | Rs m | -2,641 | -380 | 695.4% | |
From Financial Activity | Rs m | -1,394 | -144 | 970.7% | |
Net Cashflow | Rs m | 166 | 76 | 219.9% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 32.2 | 51.8 | 62.2% | |
Indian inst/Mut Fund | % | 14.3 | 9.0 | 159.7% | |
FIIs | % | 11.9 | 2.3 | 517.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.7 | 36.9 | 113.0% | |
Shareholders | 13,157 | 13,814 | 95.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: HERITAGE FOOD UNITED BREWERIES KRBL LIMITED ADVANTA LTD. UNITED SPIRITS
Compare VST INDUSTRIES With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
| |
On Friday, share markets in India traded on a negative note throughout the day and ended marginally lower after a volatile day of trading.
For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended December 2018, AGRO TECH FOODS has posted a net profit of Rs 100 m (up 10.4% YoY). Sales on the other hand came in at Rs 2 bn (up 0.4% YoY). Read on for a complete analysis of AGRO TECH FOODS's quarterly results.
For the quarter ended September 2018, AGRO TECH FOODS has posted a net profit of Rs 91 m (up 5.6% YoY). Sales on the other hand came in at Rs 2 bn (up 7.0% YoY). Read on for a complete analysis of AGRO TECH FOODS's quarterly results.
For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |